BEARDSELL LIMITED (BEARDSELL)

NSE: ₹28.57
Back to Home
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 59.52 53.04 57.55 56.79 64.08 54.92 63.99 60.70 70.91 62.93 67.19 62.19
YOY Revenue Growth % 10.37% 3.74% 2.79% 7.31% 7.66% 3.54% 11.19% 6.89% 10.66% 14.58% 5% 2.45%
Other Income 0.00 0.35 0.88 1.76 1.33 0.54 0.47 0.79 0.37 0.63 0.90 0.54
Total Income 59.52 53.39 58.43 58.55 65.41 55.46 64.46 61.49 71.28 63.56 68.09 62.73
Total Expenses + 47.67 43.95 48.01 49.88 56.15 47.77 55.07 50.51 68.90 60.23 64.31 59.29
Cost of Materials Consumed 35.60 32.95 35.69 37.42 41.50 37.54 43.50 38.43 46.91 40.46 43.63 37.27
Employee Benefit Expense 5.13 3.70 4.04 4.69 5.07 4.04 4.37 4.25 5.60 4.94 4.68 4.58
Other Expenses 6.94 7.30 8.28 7.77 9.58 6.19 7.20 7.83 9.80 8.17 10.49 9.79
Operating Profit 11.85 9.09 9.54 6.91 7.93 7.15 8.92 10.19 2.01 2.70 2.88 2.90
OPM % 19.9% 17.1% 16.6% 12.2% 12.4% 13% 13.9% 16.8% 2.8% 4.3% 4.3% 4.7%
Profit Before Tax + 3.62 3.01 3.84 2.65 2.57 2.87 3.94 3.25 2.38 3.33 3.78 3.44
Tax Expense 0.63 0.63 1.23 0.52 1.66 0.65 0.83 0.81 0.56 0.59 1.61 1.42
Tax % 17.4% 20.9% 32% 19.6% 64.6% 22.6% 21.1% 24.9% 23.5% 17.7% 42.6% 41.3%
Profit After Tax 2.99 2.38 2.61 2.13 0.91 2.22 3.11 2.44 1.82 2.74 2.17 2.02
EPS (Basic) 0.79 0.62 0.69 0.54 0.23 0.57 0.79 0.62 0.36 0.69 0.55 0.51

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 250.51 231.46 219.56 172.80 120.63 138.95 169.62
YOY Revenue Growth % 8.23% 5.42% 27.06% 43.25% -13.18% -18.08% -
Other Income 2.17 4.32 2.18 2.79 1.04 1.15 1.57
Total Income 252.68 235.78 221.74 175.59 121.67 140.10 171.19
Total Expenses + 240.26 197.98 183.35 146.66 101.82 117.67 144.59
Cost of Materials Consumed 166.38 147.56 138.80 111.14 70.67 76.76 102.66
Employee Benefit Expense 18.27 17.50 17.07 13.46 12.97 15.51 16.60
Other Expenses 31.02 32.92 27.48 22.06 18.18 25.40 25.33
Operating Profit 10.25 33.48 36.21 26.14 18.81 21.28 25.03
OPM % 4.1% 14.5% 16.5% 15.1% 15.6% 15.3% 14.8%
Profit Before Exceptional 12.42 12.08 11.26 4.01 0.46 0.84 -0.47
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.69 0.00
Profit Before Tax + 12.42 12.08 11.26 4.01 0.46 1.53 -0.47
Tax Expense 2.85 4.15 2.87 1.14 0.69 0.45 0.21
Tax % 22.9% 34.4% 25.5% 28.4% 150% 29.4% -
Profit After Tax 9.57 7.93 8.39 2.87 -0.23 1.08 -0.68
EPS (Basic) 2.43 2.02 2.24 0.96 -0.08 0.38 -0.24

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 57.65 55.23 49.45 0.00 0.00 0.00 0.00
Property, Plant & Equipment 46.21 42.66 27.97 0.00 0.00 0.00 0.00
Capital Work in Progress 0.36 1.92 9.20 0.00 0.00 0.00 0.00
Non-Current Investments 6.21 5.46 5.45 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 3.67 0.00 0.00 0.00 0.00
Current Assets + 106.46 94.41 89.29 0.00 0.00 0.00 0.00
Inventories 18.82 18.76 18.23 0.00 0.00 0.00 0.00
Trade Receivables 62.14 50.89 49.93 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 4.13 3.03 4.59 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 7.89 7.89 7.49 0.00 0.00 0.00 0.00
Other Equity 73.11 63.15 51.64 0.00 0.00 0.00 0.00
Non-Current Liabilities 9.30 9.30 9.33 0.00 0.00 0.00 0.00
Current Liabilities 73.81 69.30 70.28 0.00 0.00 0.00 0.00
Total Liabilities 83.11 78.60 79.61 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 14.00 10.70 12.48 7.02 0.00 0.00 0.00
Cash from Investing Activities -7.34 -10.93 -10.33 -2.51 0.00 0.00 0.00
Cash from Financing Activities -5.09 -4.60 -0.89 -5.96 0.00 0.00 0.00
Net Increase/Decrease in Cash 1.57 -4.84 1.26 -1.45 0.00 0.00 0.00