BEDMUTHA INDUSTRIES LTD. (BEDMUTHA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 191.01 191.89 199.05 191.62 229.46 242.58 251.47 273.57 281.72 310.60 363.67 356.84
YOY Revenue Growth % 9.97% 11.52% 18.31% 23.25% 20.13% 26.42% 26.34% 42.77% 22.78% 28.04% 44.62% 30.44%
Other Income 16.68 16.23 10.69 14.41 14.80 12.27 17.79 10.45 6.16 0.78 0.84 0.71
Total Income 207.69 208.11 209.74 206.03 244.26 254.84 269.26 284.02 287.88 311.38 364.51 357.55
Total Expenses + 179.90 186.32 186.47 176.54 188.87 201.15 214.18 246.13 285.79 314.71 365.44 361.37
Cost of Materials Consumed 156.48 163.67 162.19 150.90 164.07 176.02 186.12 219.94 207.91 229.78 251.75 287.78
Employee Benefit Expense 4.57 4.35 4.64 4.81 4.59 5.01 4.80 4.47 4.42 4.57 4.83 5.03
Other Expenses 18.85 18.30 19.64 20.83 20.21 20.11 23.26 21.73 24.89 24.99 28.76 35.13
Operating Profit 11.11 5.56 12.58 15.07 40.59 41.43 37.29 27.44 -4.07 -4.11 -1.77 -4.54
OPM % 5.8% 2.9% 6.3% 7.9% 17.7% 17.1% 14.8% 10% -1.4% -1.3% -0.5% -1.3%
Profit Before Tax + 4.10 3.44 3.72 6.32 6.79 10.01 10.59 2.10 2.09 -3.34 -0.93 -3.83
Tax Expense -0.19 -0.28 -0.27 -0.18 0.05 -0.03 0.00 -0.01 0.02 -0.03 0.00 0.08
Tax % -4.7% -8.1% -7.2% -2.8% 0.7% -0.3% -0% -0.3% 1% - - -
Profit After Tax 4.29 3.71 3.98 6.50 6.75 10.04 10.60 2.11 2.07 -3.30 -0.93 -3.90
EPS (Basic) 1.33 1.15 1.23 2.01 2.09 3.11 3.28 0.65 0.64 -1.02 -0.29 -1.21

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 1,049.33 812.01 686.78 660.16 388.35 360.80 618.61
YOY Revenue Growth % 29.23% 18.23% 4.03% 69.99% 7.64% -41.68% -
Other Income 46.66 56.13 61.37 58.36 310.99 27.28 33.14
Total Income 1,096.00 868.14 748.15 718.52 699.34 388.07 651.75
Total Expenses + 1,071.20 738.20 669.25 652.67 407.36 364.85 546.73
Cost of Materials Consumed 789.99 640.82 571.98 565.84 317.11 285.03 403.11
Employee Benefit Expense 18.71 18.39 18.90 15.76 14.05 15.98 18.34
Other Expenses 89.98 78.98 78.37 71.07 76.20 63.84 125.27
Operating Profit -21.86 73.81 17.53 7.50 -19.01 -4.06 71.88
OPM % -2.1% 9.1% 2.6% 1.1% -4.9% -1.1% 11.6%
Profit Before Exceptional 24.80 20.27 12.62 9.26 196.88 -71.02 -90.96
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 24.80 20.27 12.62 9.26 196.88 -71.02 -90.96
Tax Expense -0.02 -0.68 -0.39 -0.12 0.88 0.09 -0.06
Tax % -0.1% -3.3% -3.1% -1.3% 0.4% - -
Profit After Tax 24.82 20.94 13.01 9.38 196.01 -71.11 -90.90
EPS (Basic) 7.69 6.49 4.03 2.91 60.75 -29.03 -37.09

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 234.67 198.32 194.50 0.00 0.00 0.00 0.00
Property, Plant & Equipment 179.16 155.77 143.93 0.00 0.00 0.00 0.00
Capital Work in Progress 38.49 25.05 34.60 0.00 0.00 0.00 0.00
Non-Current Investments 0.46 0.30 0.25 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 419.92 367.33 304.99 0.00 0.00 0.00 0.00
Inventories 73.78 62.40 73.88 0.00 0.00 0.00 0.00
Trade Receivables 139.85 104.53 69.94 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 1.77 1.14 3.15 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 32.26 32.26 32.26 0.00 0.00 0.00 0.00
Other Equity 113.02 88.20 67.25 0.00 0.00 0.00 0.00
Non-Current Liabilities 230.64 194.99 178.55 0.00 0.00 0.00 0.00
Current Liabilities 278.67 250.20 221.42 0.00 0.00 0.00 0.00
Total Liabilities 509.31 445.19 399.98 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities 108.80 73.81 72.69 71.30 0.00 0.00 0.00
Cash from Investing Activities -55.45 -28.45 -8.89 -11.75 0.00 0.00 0.00
Cash from Financing Activities -51.97 -50.74 -56.99 -62.15 0.00 0.00 0.00
Net Increase/Decrease in Cash 1.37 -5.37 6.81 -2.60 0.00 0.00 0.00