| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 113.56 | 100.46 | 111.12 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 1.40 | 0.69 | 0.96 |
| Total Income | 114.96 | 101.16 | 112.08 |
| Total Expenses + | 107.51 | 89.91 | 105.79 |
| Cost of Materials Consumed | 95.68 | 78.60 | 86.92 |
| Employee Benefit Expense | 2.04 | 3.62 | 3.82 |
| Other Expenses | 6.84 | 6.91 | 11.65 |
| Operating Profit | 6.05 | 10.56 | 5.33 |
| OPM % | 5.3% | 10.5% | 4.8% |
| Profit Before Tax + | 7.45 | 11.25 | 6.29 |
| Tax Expense | 7.45 | 11.25 | 6.29 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 5.00 | 6.39 | 3.83 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 211.58 | 215.00 |
| YOY Revenue Growth % | -1.59% | - |
| Other Income | 1.65 | 1.40 |
| Total Income | 213.24 | 216.39 |
| Total Expenses + | 195.69 | 197.99 |
| Cost of Materials Consumed | 165.52 | 174.40 |
| Employee Benefit Expense | 7.44 | 3.18 |
| Other Expenses | 18.56 | 17.02 |
| Operating Profit | 15.89 | 17.00 |
| OPM % | 7.5% | 7.9% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 17.54 | 18.40 |
| Tax Expense | 17.54 | 18.40 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 10.13 | 13.42 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 123.36 | 69.23 |
| Property, Plant & Equipment | 49.58 | 36.75 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 52.65 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 79.79 | 61.89 |
| Inventories | 37.58 | 25.59 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 21.83 | 20.49 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 18.11 | 15.54 |
| Current Liabilities | 29.59 | 17.93 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 1.77 | 5.11 |
| Cash from Investing Activities | -11.95 | -35.45 |
| Cash from Financing Activities | 10.32 | 48.18 |
| Net Increase/Decrease in Cash | 0.13 | 17.84 |