| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 117.78 | 100.46 | 111.12 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 1.40 | 0.69 | 0.95 |
| Total Income | 119.18 | 101.15 | 112.08 |
| Total Expenses + | 112.78 | 90.57 | 107.07 |
| Cost of Materials Consumed | 101.71 | 79.97 | 88.82 |
| Employee Benefit Expense | 1.95 | 3.53 | 3.68 |
| Other Expenses | 6.65 | 6.51 | 11.33 |
| Operating Profit | 5.01 | 9.89 | 4.05 |
| OPM % | 4.3% | 9.8% | 3.6% |
| Profit Before Tax + | 6.41 | 10.58 | 5.00 |
| Tax Expense | 6.41 | 10.58 | 5.00 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 4.59 | 6.09 | 3.01 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 211.58 | 215.00 |
| YOY Revenue Growth % | -1.59% | - |
| Other Income | 1.65 | 1.40 |
| Total Income | 213.23 | 216.39 |
| Total Expenses + | 197.64 | 199.95 |
| Cost of Materials Consumed | 168.79 | 177.72 |
| Employee Benefit Expense | 7.21 | 3.00 |
| Other Expenses | 17.85 | 16.33 |
| Operating Profit | 13.94 | 15.05 |
| OPM % | 6.6% | 7% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 15.59 | 16.45 |
| Tax Expense | 15.59 | 16.45 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 9.01 | 12.58 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 120.54 | 65.83 |
| Property, Plant & Equipment | 46.14 | 33.42 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 53.34 | 0.01 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 79.07 | 61.21 |
| Inventories | 37.04 | 25.14 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.41 | 20.38 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 16.70 | 13.60 |
| Current Liabilities | 30.04 | 17.40 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 1.47 | 3.90 |
| Cash from Investing Activities | -12.31 | -34.80 |
| Cash from Financing Activities | 11.01 | 48.80 |
| Net Increase/Decrease in Cash | 0.16 | 17.89 |