Current Price: ₹0.00
| Particulars | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 327.90 | 314.24 | 291.84 | 321.18 | 340.06 | 366.91 | 345.84 | 344.94 | 307.91 | 325.10 | 301.39 | 341.61 |
| YOY Revenue Growth % | -3.99% | -29.49% | -18.55% | -5.25% | 3.71% | 16.76% | 18.5% | 7.4% | -9.45% | -11.4% | -12.85% | -0.97% |
| Other Income | 7.83 | 9.46 | 9.51 | 8.01 | 11.77 | 11.20 | 6.74 | 7.67 | 11.36 | 7.66 | 9.72 | 10.24 |
| Total Income | 335.73 | 323.70 | 301.34 | 329.19 | 351.83 | 378.11 | 352.57 | 352.61 | 319.27 | 332.76 | 311.11 | 351.84 |
| Total Expenses + | 257.68 | 233.84 | 232.12 | 250.67 | 259.03 | 263.93 | 264.30 | 299.01 | 257.60 | 278.19 | 252.99 | 279.57 |
| Cost of Materials Consumed | 196.75 | 190.40 | 188.13 | 202.35 | 214.41 | 214.67 | 217.08 | 220.76 | 181.86 | 193.62 | 185.65 | 203.60 |
| Employee Benefit Expense | 8.59 | 14.23 | 13.39 | 12.79 | 15.80 | 15.32 | 14.86 | 13.25 | 15.43 | 15.20 | 15.00 | 17.05 |
| Other Expenses | 52.34 | 29.20 | 30.60 | 35.53 | 28.82 | 33.94 | 32.36 | 40.91 | 30.90 | 37.87 | 35.32 | 44.95 |
| Operating Profit | 70.22 | 80.40 | 59.71 | 70.51 | 81.03 | 102.98 | 81.53 | 45.93 | 50.31 | 46.91 | 48.40 | 62.04 |
| OPM % | 21.4% | 25.6% | 20.5% | 22% | 23.8% | 28.1% | 23.6% | 13.3% | 16.3% | 14.4% | 16.1% | 18.2% |
| Profit Before Tax + | 27.38 | 64.48 | 53.89 | 56.68 | 70.97 | 61.83 | 56.29 | 53.60 | 61.67 | 54.57 | 58.12 | 72.27 |
| Tax Expense | 13.12 | 16.27 | 13.66 | 16.25 | 17.62 | 15.50 | 15.45 | 14.10 | 15.78 | 14.12 | 15.90 | 20.68 |
| Tax % | 47.9% | 25.2% | 25.4% | 28.7% | 24.8% | 25.1% | 27.4% | 26.3% | 25.6% | 25.9% | 27.4% | 28.6% |
| Profit After Tax | 14.26 | 48.22 | 40.22 | 40.42 | 53.35 | 46.33 | 40.84 | 39.50 | 45.89 | 40.45 | 42.22 | 51.60 |
| EPS (Basic) | 0.86 | 1.94 | 1.62 | 1.62 | 2.14 | 1.86 | 1.64 | 1.59 | 1.84 | 1.63 | 1.70 | 2.07 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,397.74 | 1,221.74 | 1,362.56 | 1,393.95 | 1,291.95 | 1,104.33 | 1,224.78 |
| YOY Revenue Growth % | 14.41% | -10.34% | -2.25% | 7.9% | 16.99% | -9.83% | - |
| Other Income | 37.39 | 39.51 | 28.91 | 19.02 | 10.18 | 5.90 | 6.90 |
| Total Income | 1,435.13 | 1,261.25 | 1,391.47 | 1,412.97 | 1,302.13 | 1,110.23 | 1,231.68 |
| Total Expenses + | 1,192.44 | 957.23 | 1,074.50 | 868.43 | 641.59 | 717.30 | 828.69 |
| Cost of Materials Consumed | 866.93 | 779.43 | 874.41 | 686.28 | 481.36 | 592.65 | 698.82 |
| Employee Benefit Expense | 59.22 | 54.74 | 46.78 | 72.60 | 67.97 | 28.70 | 32.44 |
| Other Expenses | 136.03 | 123.06 | 153.31 | 109.56 | 92.26 | 95.95 | 97.43 |
| Operating Profit | 205.30 | 264.50 | 288.06 | 525.52 | 650.36 | 387.03 | 396.09 |
| OPM % | 14.7% | 21.6% | 21.1% | 37.7% | 50.3% | 35% | 32.3% |
| Profit Before Exceptional | 242.69 | 241.64 | 194.79 | 472.09 | 445.98 | 82.61 | 77.37 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 242.69 | 241.64 | 194.79 | 472.09 | 445.98 | 82.61 | 77.37 |
| Tax Expense | 62.67 | 62.26 | 58.03 | 122.05 | 112.08 | 15.60 | 30.16 |
| Tax % | 25.8% | 25.8% | 29.8% | 25.9% | 25.1% | 18.9% | 39% |
| Profit After Tax | 180.02 | 179.37 | 136.76 | 350.04 | 333.90 | 67.01 | 47.21 |
| EPS (Basic) | 7.23 | 7.21 | 8.24 | 21.06 | 20.13 | 4.04 | 2.85 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 169.21 | 239.71 | 300.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 136.95 | 132.56 | 139.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 11.40 | 18.94 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2.72 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 934.55 | 816.05 | 866.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 117.87 | 135.83 | 170.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 255.46 | 229.93 | 237.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 348.14 | 103.78 | 152.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 24.89 | 24.89 | 16.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 977.18 | 897.89 | 1,051.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 18.60 | 21.20 | 19.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 83.09 | 111.78 | 79.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 101.69 | 132.99 | 99.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 108.75 | 229.87 | 153.03 | 297.76 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 235.16 | 45.12 | -15.32 | -300.19 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -99.54 | -323.52 | -49.77 | -49.77 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 244.36 | -48.53 | 87.94 | -52.20 | 0.00 | 0.00 | 0.00 |