| Particulars | Sep 2021 | Dec 2021 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | -0.09 | 2.03 | 0.30 | 0.32 | 0.33 | 0.47 | 12.50 | 13.12 | 1.32 | 9.06 | 7.60 | 0.12 |
| YOY Revenue Growth % | -118.6% | 925.62% | 105.62% | -60.03% | - | -76.95% | 4012.44% | 3993.63% | 300.42% | 1837.6% | -39.16% | -99.09% |
| Other Income | 0.02 | 0.00 | 0.33 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.06 | 0.02 |
| Total Income | -0.07 | 2.03 | 0.63 | 0.33 | 0.34 | 0.47 | 12.50 | 13.12 | 1.32 | 9.27 | 7.66 | 0.14 |
| Total Expenses + | 0.66 | 1.95 | 0.36 | 0.06 | 0.74 | 0.22 | 10.81 | 10.36 | 2.95 | 3.60 | 4.51 | 4.78 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.08 | 0.08 |
| Other Expenses | 0.04 | 0.02 | 0.03 | 0.02 | 0.04 | 0.07 | 0.06 | 0.35 | 0.09 | 0.32 | 0.10 | 0.08 |
| Operating Profit | -0.74 | 0.08 | -0.05 | 0.26 | -0.42 | 0.25 | 1.69 | 2.76 | -1.63 | 5.46 | 3.09 | -4.66 |
| OPM % | 0% | 4.1% | -17.5% | 81% | -125.9% | 52.4% | 13.5% | 21.1% | -123.1% | 60.3% | 40.7% | -3902.6% |
| Profit Before Tax + | -0.73 | 0.08 | 0.28 | 0.27 | -0.40 | 0.25 | 1.69 | 2.76 | -1.63 | 5.66 | 3.15 | -4.65 |
| Tax Expense | 0.00 | 0.00 | 0.00 | -0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.77 | 0.00 | 0.00 | 0.00 |
| Tax % | - | 0% | 0% | -80.2% | - | 0% | 0% | 0% | - | 0% | 0% | - |
| Profit After Tax | -0.73 | 0.08 | 0.28 | 0.48 | -0.40 | 0.25 | 1.69 | 2.76 | -2.40 | 5.66 | 3.15 | -4.65 |
| EPS (Basic) | -0.71 | 0.08 | 0.27 | 0.47 | -0.40 | 0.24 | 1.65 | 2.71 | -2.35 | 5.55 | 3.09 | -4.56 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|
| Revenue from Operations | 27.41 | 1.15 | 1.33 | -3.57 |
| YOY Revenue Growth % | 2285.14% | -13.47% | - | - |
| Other Income | 0.00 | 0.35 | 0.00 | 6.50 |
| Total Income | 27.41 | 1.50 | 1.33 | 2.93 |
| Total Expenses + | 24.33 | 1.35 | 1.31 | 2.87 |
| Employee Benefit Expense | 0.10 | 0.10 | 0.11 | 0.11 |
| Other Expenses | 0.57 | 0.14 | 0.18 | 0.15 |
| Operating Profit | 3.07 | -0.20 | 0.01 | -6.44 |
| OPM % | 11.2% | -17.1% | 1.1% | 0% |
| Profit Before Exceptional | 3.07 | 0.15 | 0.02 | 0.06 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 3.07 | 0.15 | 0.02 | 0.06 |
| Tax Expense | 0.77 | -0.21 | 0.00 | 0.04 |
| Tax % | 25.2% | -140.9% | 25.4% | 62.9% |
| Profit After Tax | 2.30 | 0.37 | 0.01 | 0.02 |
| EPS (Basic) | 2.25 | 0.36 | 0.01 | 0.02 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 5.82 | 0.85 | 1.62 | 1.72 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.07 | 0.02 | 0.01 | 0.06 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 14.56 | 12.26 | 11.06 | 11.96 |
| Equity Share Capital | 10.20 | 10.20 | 10.20 | 10.20 |
| Other Equity | 4.36 | 2.06 | 0.86 | 1.76 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5.08 | 2.09 | 3.25 | 7.37 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|
| Cash from Operating Activities | -1.80 | 0.32 | 5.44 | 0.00 |
| Cash from Investing Activities | 0.00 | 0.15 | 0.00 | 0.00 |
| Cash from Financing Activities | 1.85 | -0.46 | -5.47 | 0.00 |
| Net Increase/Decrease in Cash | 0.05 | 0.01 | -0.02 | 0.00 |