| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 | 0.06 | 0.07 | 0.16 | 0.73 |
| YOY Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | 172.07% |
| Other Income | 0.00 | 0.10 | 0.00 | 0.10 | 0.01 | 0.00 | 0.00 | 7.95 | 0.00 | 0.00 | 0.00 | 0.18 |
| Total Income | 0.00 | 0.10 | 0.00 | 0.10 | 0.01 | 0.00 | 0.00 | 8.22 | 0.06 | 0.07 | 0.16 | 0.90 |
| Total Expenses + | 0.17 | 0.45 | 0.36 | 0.13 | 0.13 | 0.14 | 0.11 | 7.76 | 0.14 | 0.14 | 0.15 | 0.49 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.07 |
| Other Expenses | 0.03 | 0.32 | 0.19 | 0.06 | 0.04 | 0.06 | 0.03 | 7.42 | 0.06 | 0.07 | 0.08 | 0.01 |
| Operating Profit | -0.17 | -0.45 | -0.36 | -0.13 | -0.13 | -0.14 | -0.11 | -7.50 | -0.08 | -0.07 | 0.01 | 0.24 |
| OPM % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -2802.2% | -133% | -99.3% | 7.3% | 32.3% |
| Profit Before Tax + | -0.17 | -0.35 | -0.36 | -0.06 | -0.12 | -0.14 | -0.11 | 0.45 | -0.08 | -0.07 | 0.01 | 0.41 |
| Tax Expense | -0.04 | -0.04 | -0.07 | -0.08 | -0.03 | -0.04 | -0.02 | 0.33 | 0.11 | 0.01 | -0.01 | 0.06 |
| Tax % | - | - | - | - | - | - | - | 72.9% | - | - | -61.9% | 15.4% |
| Profit After Tax | -0.13 | -0.31 | -0.29 | 0.02 | -0.09 | -0.11 | -0.10 | 0.12 | -0.19 | -0.08 | 0.02 | 0.35 |
| EPS (Basic) | -0.14 | -0.27 | -0.24 | 0.09 | -0.13 | -0.08 | -0.03 | 0.04 | -0.17 | -0.06 | 0.01 | 0.26 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1.02 | 0.27 | 0.00 | 0.00 | 0.31 | 2.90 |
| YOY Revenue Growth % | 281.72% | - | - | -100% | -89.36% | - |
| Other Income | 0.18 | 7.96 | 0.19 | 0.00 | 0.06 | 0.08 |
| Total Income | 1.20 | 8.22 | 0.19 | 0.00 | 0.37 | 2.98 |
| Total Expenses + | 0.93 | 8.15 | 1.12 | 0.61 | 0.56 | 2.96 |
| Employee Benefit Expense | 0.25 | 0.25 | 0.27 | 0.22 | 0.14 | 0.25 |
| Other Expenses | 0.22 | 7.55 | 0.59 | 0.04 | 0.06 | 0.08 |
| Operating Profit | 0.09 | -7.88 | -1.12 | -0.61 | -0.26 | -0.06 |
| OPM % | 9.2% | -2945.5% | 0% | 0% | -83% | -2.2% |
| Profit Before Exceptional | 0.27 | 0.08 | -0.92 | -0.61 | -0.19 | 0.02 |
| Exceptional Items | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | -0.05 |
| Profit Before Tax + | 0.27 | 0.08 | -0.94 | -0.61 | -0.19 | -0.03 |
| Tax Expense | 0.17 | 0.24 | -0.24 | -0.16 | -0.05 | 0.06 |
| Tax % | 63.1% | 322.5% | - | - | - | - |
| Profit After Tax | 0.10 | -0.17 | -0.71 | -0.45 | -0.14 | -0.09 |
| EPS (Basic) | 0.08 | -0.20 | -0.55 | -0.43 | 0.00 | 0.09 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 14.51 | 22.20 | 27.51 | 27.72 | 31.22 | 33.52 |
| Property, Plant & Equipment | 0.76 | 0.82 | 0.88 | 0.95 | 1.00 | 1.07 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.66 | 0.67 | 0.73 | 0.69 | 0.73 | 0.58 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.24 | 0.28 | 0.32 | 0.51 | 0.82 | 1.12 |
| Current Assets + | 10.65 | 5.55 | 5.40 | 5.70 | 5.45 | 7.10 |
| Inventories | 4.79 | 4.79 | 4.79 | 4.79 | 4.79 | 4.79 |
| Trade Receivables | 5.19 | 0.00 | 0.00 | 0.00 | 0.00 | 1.62 |
| Cash and Cash Equivalents | 0.17 | 0.16 | 0.06 | 0.40 | 0.09 | 0.06 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 19.22 | 19.14 | 19.36 | 19.99 | 20.48 | 20.47 |
| Equity Share Capital | 11.33 | 11.33 | 11.33 | 11.33 | 11.33 | 11.33 |
| Other Equity | 7.89 | 7.81 | 8.04 | 8.66 | 9.15 | 9.15 |
| Non-Current Liabilities | 3.91 | 7.62 | 12.78 | 12.53 | 14.97 | 18.25 |
| Current Liabilities | 2.03 | 0.99 | 0.76 | 0.91 | 1.22 | 1.90 |
| Total Liabilities | 5.94 | 8.61 | 13.55 | 13.43 | 16.19 | 20.14 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.31 | -0.59 | -1.29 | 0.29 | 0.11 | 0.27 |
| Cash from Investing Activities | 0.01 | 0.06 | 0.15 | 0.04 | -0.09 | -0.14 |
| Cash from Financing Activities | 0.30 | 0.59 | 0.78 | 0.05 | 0.00 | -0.16 |
| Net Increase/Decrease in Cash | 0.00 | 0.05 | -0.36 | 0.38 | 0.03 | -0.03 |