| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 2,782.80 | 3,282.95 |
| YOY Revenue Growth % | - | - |
| Other Income | 70.44 | 556.55 |
| Total Income | 2,853.24 | 3,839.50 |
| Total Expenses + | 2,922.34 | 3,820.56 |
| Cost of Materials Consumed | 136.69 | 153.75 |
| Employee Benefit Expense | 1,533.47 | 1,844.46 |
| Other Expenses | 1,253.38 | 2,543.68 |
| Operating Profit | -139.54 | -537.61 |
| OPM % | -5% | -16.4% |
| Profit Before Tax + | -69.10 | 18.94 |
| Tax Expense | -46.22 | -8.34 |
| Tax % | - | -44% |
| Profit After Tax | -22.88 | 27.28 |
| EPS (Basic) | -0.05 | 0.06 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 13,644.78 |
| YOY Revenue Growth % | - |
| Other Income | 1,279.48 |
| Total Income | 14,924.26 |
| Total Expenses + | 14,775.08 |
| Cost of Materials Consumed | 563.17 |
| Employee Benefit Expense | 6,443.61 |
| Other Expenses | 8,126.55 |
| Operating Profit | -1,130.30 |
| OPM % | -8.3% |
| Profit Before Exceptional | 149.18 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 149.18 |
| Tax Expense | 20.90 |
| Tax % | 14% |
| Profit After Tax | 128.28 |
| EPS (Basic) | 0.28 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 10,555.52 |
| Property, Plant & Equipment | 5,265.71 |
| Capital Work in Progress | 1,874.27 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 7.70 |
| Current Assets + | 10,029.83 |
| Inventories | 3,046.88 |
| Trade Receivables | 2,863.18 |
| Cash and Cash Equivalents | 367.09 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 5,778.80 |
| Equity Share Capital | 4,657.00 |
| Other Equity | 1,121.80 |
| Non-Current Liabilities | 4,042.75 |
| Current Liabilities | 10,763.80 |
| Total Liabilities | 14,806.55 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -640.64 |
| Cash from Investing Activities | -309.59 |
| Cash from Financing Activities | 1,149.78 |
| Net Increase/Decrease in Cash | 199.55 |