Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,877.27 | 3,774.19 | 3,866.41 | 4,164.21 | 4,106.15 | 3,688.51 | 3,475.55 | 3,852.60 | 3,908.75 | 4,031.93 | 4,342.93 | 4,528.04 |
| YOY Revenue Growth % | 35.97% | 22.68% | 15.3% | 14.75% | 5.9% | -2.27% | -10.11% | -7.48% | -4.81% | 9.31% | 24.96% | 17.53% |
| Other Income | 64.16 | 52.49 | 55.95 | 54.83 | 51.65 | 61.65 | 38.37 | 62.10 | 49.72 | 53.51 | 42.48 | 52.97 |
| Total Income | 3,941.43 | 3,826.67 | 3,922.36 | 4,219.04 | 4,157.79 | 3,750.16 | 3,513.91 | 3,914.71 | 3,958.47 | 4,085.44 | 4,385.41 | 4,581.01 |
| Total Expenses + | 3,188.76 | 3,208.25 | 2,910.18 | 3,576.13 | 3,209.38 | 3,161.66 | 2,820.02 | 3,483.04 | 3,544.17 | 3,627.25 | 3,918.51 | 4,089.33 |
| Cost of Materials Consumed | 1,784.92 | 1,819.71 | 1,521.95 | 2,011.81 | 1,681.06 | 1,684.68 | 1,438.67 | 1,635.21 | 1,716.96 | 1,947.38 | 1,841.79 | 2,271.81 |
| Employee Benefit Expense | 472.60 | 462.72 | 449.80 | 474.88 | 498.74 | 467.24 | 436.15 | 467.77 | 513.67 | 520.57 | 534.56 | 534.62 |
| Other Expenses | 931.25 | 925.82 | 938.43 | 1,089.44 | 1,029.59 | 1,009.74 | 945.20 | 980.09 | 1,026.00 | 1,018.27 | 1,084.26 | 1,063.46 |
| Operating Profit | 688.51 | 565.93 | 956.23 | 588.08 | 896.76 | 526.84 | 655.52 | 369.57 | 364.58 | 404.68 | 424.42 | 438.72 |
| OPM % | 17.8% | 15% | 24.7% | 14.1% | 21.8% | 14.3% | 18.9% | 9.6% | 9.3% | 10% | 9.8% | 9.7% |
| Profit Before Tax + | 338.94 | 336.15 | 393.33 | 365.26 | 298.86 | 385.76 | 348.54 | 426.37 | 414.31 | 458.19 | 411.19 | 392.96 |
| Tax Expense | 125.21 | 121.28 | 138.88 | 138.14 | 124.28 | 142.47 | 135.76 | 143.75 | 130.44 | 158.92 | 138.38 | 159.51 |
| Tax % | 36.9% | 36.1% | 35.3% | 37.8% | 41.6% | 36.9% | 39% | 33.7% | 31.5% | 34.7% | 33.7% | 40.6% |
| Profit After Tax | 213.73 | 214.87 | 254.45 | 227.12 | 174.58 | 243.30 | 212.78 | 282.62 | 283.87 | 299.28 | 272.80 | 233.45 |
| EPS (Basic) | 4.80 | 4.88 | 5.68 | 5.07 | 4.36 | 5.23 | 4.54 | 5.92 | 5.93 | 6.26 | 5.53 | 4.86 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 15,122.80 | 15,682.07 | 12,910.26 | 10,461.08 | 6,336.26 | 8,055.84 | 8,414.67 |
| YOY Revenue Growth % | -3.57% | 21.47% | 23.41% | 65.1% | -21.35% | -4.26% | - |
| Other Income | 213.76 | 227.42 | 172.86 | 195.90 | 168.90 | 187.86 | 142.01 |
| Total Income | 15,336.57 | 15,909.50 | 13,083.12 | 10,656.98 | 6,505.16 | 8,243.71 | 8,556.68 |
| Total Expenses + | 13,719.97 | 12,883.32 | 11,246.38 | 8,846.76 | 5,320.46 | 6,483.26 | 6,588.19 |
| Cost of Materials Consumed | 6,439.62 | 7,138.38 | 6,064.99 | 4,617.58 | 2,480.09 | 3,118.66 | 3,177.63 |
| Employee Benefit Expense | 1,869.90 | 1,860.00 | 1,563.10 | 1,464.68 | 1,071.06 | 1,195.46 | 1,089.20 |
| Other Expenses | 3,964.62 | 3,884.94 | 3,618.28 | 2,764.50 | 1,769.31 | 2,169.15 | 2,321.36 |
| Operating Profit | 1,402.83 | 2,798.75 | 1,663.88 | 1,614.32 | 1,015.80 | 1,572.59 | 1,826.48 |
| OPM % | 9.3% | 17.8% | 12.9% | 15.4% | 16% | 19.5% | 21.7% |
| Profit Before Exceptional | 1,616.60 | 1,446.00 | 906.17 | 1,321.13 | 310.75 | 583.53 | 1,291.59 |
| Exceptional Items | -157.07 | -12.32 | -45.79 | 92.41 | -306.23 | -78.92 | -95.83 |
| Profit Before Tax + | 1,459.53 | 1,433.68 | 860.38 | 1,413.53 | 4.52 | 504.61 | 1,195.76 |
| Tax Expense | 546.26 | 523.52 | 352.00 | 336.47 | 131.49 | 155.37 | 441.79 |
| Tax % | 37.4% | 36.5% | 40.9% | 23.8% | 2909% | 30.8% | 36.9% |
| Profit After Tax | 913.28 | 910.16 | 508.39 | 1,077.06 | -126.97 | 349.25 | 753.97 |
| EPS (Basic) | 20.05 | 20.43 | 11.35 | 23.23 | -2.71 | 7.51 | 32.76 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 9,855.98 | 9,333.61 | 9,382.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 5,847.38 | 5,468.27 | 5,272.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,725.35 | 976.86 | 696.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 619.24 | 759.57 | 1,460.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 262.78 | 295.99 | 295.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 488.59 | 544.83 | 592.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 10,232.34 | 10,015.51 | 8,521.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 3,578.44 | 3,216.08 | 3,126.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,899.61 | 3,167.15 | 3,087.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 621.04 | 1,315.31 | 508.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 95.63 | 93.13 | 93.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 9,124.95 | 7,077.06 | 6,612.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,164.73 | 2,903.70 | 3,365.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 8,703.01 | 9,280.11 | 8,276.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 10,867.74 | 12,183.81 | 11,642.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,796.34 | 1,664.40 | 1,294.47 | 505.85 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,964.33 | -666.75 | -1,671.33 | -690.05 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -569.70 | -202.69 | 280.27 | 310.17 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -694.28 | 806.60 | -90.84 | 111.11 | 0.00 | 0.00 | 0.00 |