| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 32.92 | 52.49 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.03 | 0.38 |
| Total Income | 32.95 | 52.86 |
| Total Expenses + | 28.22 | 44.54 |
| Cost of Materials Consumed | 0.07 | 0.00 |
| Employee Benefit Expense | 1.50 | 2.10 |
| Other Expenses | 1.57 | 3.65 |
| Operating Profit | 4.71 | 7.95 |
| OPM % | 14.3% | 15.1% |
| Profit Before Tax + | 4.73 | 8.40 |
| Tax Expense | 4.73 | 8.40 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 3.13 | 2.90 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 85.41 |
| YOY Revenue Growth % | - |
| Other Income | 0.41 |
| Total Income | 85.82 |
| Total Expenses + | 72.69 |
| Employee Benefit Expense | 3.60 |
| Other Expenses | 5.22 |
| Operating Profit | 12.73 |
| OPM % | 14.9% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 13.13 |
| Tax Expense | 13.13 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 6.03 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 9.36 |
| Property, Plant & Equipment | 5.08 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 88.42 |
| Inventories | 44.09 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 12.96 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 1.71 |
| Current Liabilities | 8.61 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -27.74 |
| Cash from Investing Activities | -7.11 |
| Cash from Financing Activities | 41.55 |
| Net Increase/Decrease in Cash | 6.68 |