| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 32.92 | 52.49 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.03 | 0.38 |
| Total Income | 32.95 | 52.86 |
| Total Expenses + | 28.19 | 44.43 |
| Cost of Materials Consumed | 0.07 | 0.00 |
| Employee Benefit Expense | 1.50 | 2.10 |
| Other Expenses | 1.55 | 3.54 |
| Operating Profit | 4.73 | 8.06 |
| OPM % | 14.4% | 15.4% |
| Profit Before Tax + | 4.76 | 8.51 |
| Tax Expense | 4.76 | 8.51 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 3.14 | 2.97 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 85.41 |
| YOY Revenue Growth % | - |
| Other Income | 0.40 |
| Total Income | 85.82 |
| Total Expenses + | 72.55 |
| Employee Benefit Expense | 3.60 |
| Other Expenses | 5.08 |
| Operating Profit | 12.86 |
| OPM % | 15.1% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 13.27 |
| Tax Expense | 13.27 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 6.11 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 9.29 |
| Property, Plant & Equipment | 5.08 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 88.62 |
| Inventories | 44.09 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 12.92 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 1.71 |
| Current Liabilities | 8.53 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -27.86 |
| Cash from Investing Activities | -7.05 |
| Cash from Financing Activities | 41.55 |
| Net Increase/Decrease in Cash | 6.64 |