Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 27.92 | 29.34 | 28.84 | 25.07 | 23.62 | 16.12 | 14.58 | 15.90 | 20.60 | 18.77 | 20.06 | 22.56 |
| YOY Revenue Growth % | -4.96% | -6.65% | 11.67% | -12.5% | -15.39% | -45.07% | -49.46% | -36.58% | -12.77% | 16.46% | 37.62% | 41.94% |
| Other Income | 0.76 | 0.43 | 0.76 | 0.49 | 1.91 | 0.38 | 1.37 | 2.60 | 1.49 | 1.62 | 1.32 | 1.57 |
| Total Income | 28.67 | 29.77 | 29.60 | 25.56 | 25.53 | 16.49 | 15.95 | 18.50 | 22.10 | 20.39 | 21.38 | 24.14 |
| Total Expenses + | 21.81 | 21.77 | 19.60 | 14.94 | 20.04 | 10.30 | 6.58 | 11.16 | 26.70 | 22.61 | 23.60 | 24.13 |
| Cost of Materials Consumed | 9.04 | 9.65 | 8.48 | 5.65 | 6.73 | 2.59 | 0.14 | 2.52 | 5.39 | 5.94 | 6.31 | 5.58 |
| Employee Benefit Expense | 2.56 | 2.40 | 2.37 | 2.45 | 2.56 | 1.69 | 1.38 | 1.79 | 1.90 | 1.99 | 2.21 | 2.55 |
| Other Expenses | 10.22 | 9.72 | 8.74 | 6.85 | 10.75 | 6.03 | 5.06 | 6.85 | 8.67 | 7.48 | 7.18 | 7.90 |
| Operating Profit | 6.11 | 7.58 | 9.25 | 10.13 | 3.58 | 5.81 | 8.00 | 4.74 | -6.10 | -3.84 | -3.54 | -1.57 |
| OPM % | 21.9% | 25.8% | 32.1% | 40.4% | 15.2% | 36.1% | 54.9% | 29.8% | -29.6% | -20.4% | -17.6% | -7% |
| Profit Before Tax + | 4.86 | 4.13 | 4.77 | 4.26 | 1.67 | -0.48 | -2.63 | -1.79 | -4.61 | -2.22 | -2.22 | 0.00 |
| Tax Expense | 1.22 | 1.04 | 0.97 | 1.05 | 0.74 | 0.09 | 0.23 | -1.69 | -0.85 | -0.42 | -0.60 | 0.00 |
| Tax % | 25.2% | 25.2% | 20.4% | 24.6% | 44% | - | - | - | - | - | - | 31.9% |
| Profit After Tax | 3.64 | 3.09 | 3.80 | 3.21 | 0.94 | -0.58 | -2.86 | -0.11 | -3.76 | -1.80 | -1.62 | 0.00 |
| EPS (Basic) | 0.51 | 0.44 | 0.54 | 0.45 | 0.13 | 0.08 | -0.20 | -0.01 | -0.27 | -0.13 | -0.11 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 67.20 | 106.87 | 113.83 | 103.51 | 55.30 | 80.82 | 95.06 |
| YOY Revenue Growth % | -37.12% | -6.11% | 9.97% | 87.2% | -31.58% | -14.98% | - |
| Other Income | 5.84 | 3.58 | 1.27 | 1.11 | 2.36 | 0.95 | 1.20 |
| Total Income | 73.04 | 110.46 | 115.10 | 104.62 | 57.66 | 81.77 | 96.26 |
| Total Expenses + | 82.55 | 76.34 | 85.58 | 83.37 | 47.49 | 68.13 | 64.79 |
| Cost of Materials Consumed | 10.64 | 30.51 | 38.54 | 38.94 | 20.85 | 29.99 | 21.31 |
| Employee Benefit Expense | 6.75 | 9.78 | 9.24 | 8.66 | 6.00 | 8.91 | 8.87 |
| Other Expenses | 26.61 | 36.06 | 37.80 | 35.77 | 20.64 | 29.24 | 34.61 |
| Operating Profit | -15.35 | 30.53 | 28.25 | 20.14 | 7.81 | 12.69 | 30.28 |
| OPM % | -22.8% | 28.6% | 24.8% | 19.5% | 14.1% | 15.7% | 31.8% |
| Profit Before Exceptional | -9.51 | 14.83 | 21.33 | 9.71 | 0.59 | 0.78 | 1.97 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -9.51 | 14.83 | 21.33 | 9.71 | 0.59 | 0.78 | 1.97 |
| Tax Expense | -2.21 | 3.80 | 5.29 | 2.01 | 0.21 | 0.07 | 0.48 |
| Tax % | - | 25.6% | 24.8% | 20.6% | 35.4% | 8.4% | 24.5% |
| Profit After Tax | -7.30 | 11.03 | 16.04 | 7.71 | 0.38 | 0.71 | 1.49 |
| EPS (Basic) | -0.52 | 1.56 | 2.27 | 1.09 | 0.27 | 0.50 | 1.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 120.29 | 101.96 | 75.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 62.42 | 53.12 | 44.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.75 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 25.98 | 20.88 | 19.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.22 | 0.32 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 31.77 | 41.67 | 40.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 5.93 | 9.06 | 8.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 23.28 | 26.54 | 22.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.09 | 0.17 | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 28.32 | 14.16 | 14.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 23.86 | 46.33 | 37.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 54.94 | 40.87 | 25.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 44.95 | 42.27 | 38.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 99.89 | 83.15 | 64.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 4.98 | 9.63 | 10.47 | 16.37 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -25.36 | -29.14 | -27.93 | 7.84 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 20.30 | 19.46 | 17.52 | -24.27 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.07 | -0.06 | 0.06 | -0.06 | 0.00 | 0.00 | 0.00 |