Bikaji Foods International Lim (BIKAJI)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 462.26 482.05 608.69 624.15 614.45 572.16 721.17 714.90 613.62 652.67 830.30 790.01
YOY Revenue Growth % - - 5.5% 22.94% 32.92% 18.69% 18.48% 14.54% -0.13% 14.07% 15.13% 10.51%
Other Income 4.58 5.67 5.97 5.82 11.50 7.25 7.94 7.90 9.96 10.00 12.31 11.35
Total Income 466.84 487.72 614.66 629.97 625.95 579.41 729.11 722.80 623.58 662.66 842.61 801.36
Total Expenses + 387.11 411.02 513.27 516.85 434.71 457.79 614.54 602.78 568.81 584.09 730.94 719.79
Cost of Materials Consumed 291.01 318.63 400.74 395.09 330.20 355.14 480.64 451.27 389.33 404.88 543.58 486.18
Employee Benefit Expense 25.74 26.38 31.14 33.26 25.95 34.00 39.68 43.86 40.98 44.75 52.63 51.78
Other Expenses 70.36 66.01 81.39 88.51 78.56 68.65 94.22 107.65 90.13 87.21 109.78 123.84
Operating Profit 75.16 71.04 95.42 107.29 179.74 114.37 106.63 112.12 44.82 68.58 99.36 70.22
OPM % 16.3% 14.7% 15.7% 17.2% 29.3% 20% 14.8% 15.7% 7.3% 10.5% 12% 8.9%
Profit Before Tax + 51.41 55.85 75.18 62.18 154.74 78.08 93.08 38.52 54.78 78.57 107.32 81.57
Tax Expense 13.12 14.44 15.40 16.19 38.46 20.02 24.50 10.74 14.86 20.04 29.64 19.40
Tax % 25.5% 25.8% 20.5% 26% 24.9% 25.6% 26.3% 27.9% 27.1% 25.5% 27.6% 23.8%
Profit After Tax 38.29 41.41 59.78 45.99 116.28 58.06 68.58 27.78 39.92 58.53 77.67 62.17
EPS (Basic) 1.51 1.67 2.45 1.87 4.64 2.34 2.76 1.14 1.78 2.39 3.18 2.48

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023
Revenue from Operations 2,621.85 2,329.34 1,966.07
YOY Revenue Growth % 12.56% 18.48% -
Other Income 32.90 27.33 14.71
Total Income 2,654.76 2,356.66 1,980.78
Total Expenses + 2,390.30 1,874.21 1,677.48
Cost of Materials Consumed 1,676.39 1,444.65 1,320.21
Employee Benefit Expense 158.52 116.73 103.04
Other Expenses 360.49 312.83 254.22
Operating Profit 231.56 455.13 288.59
OPM % 8.8% 19.5% 14.7%
Profit Before Exceptional 264.46 347.95 170.65
Exceptional Items 0.00 0.00 0.00
Profit Before Tax + 264.46 347.95 170.65
Tax Expense 70.12 84.49 44.04
Tax % 26.5% 24.3% 25.8%
Profit After Tax 194.34 263.46 126.60
EPS (Basic) 8.02 10.63 5.15

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023
ASSETS
Non-Current Assets + 1,191.47 1,037.24 852.76
Property, Plant & Equipment 784.99 727.62 600.67
Capital Work in Progress 95.74 12.33 69.71
Non-Current Investments 20.04 31.34 20.35
Goodwill 30.38 3.77 0.00
Other Intangible Assets 60.71 1.27 54.95
Current Assets + 745.25 496.27 418.87
Inventories 107.94 82.14 78.42
Trade Receivables 100.88 103.54 79.20
Cash and Cash Equivalents 24.80 8.65 16.81
Current Investments 36.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00
Equity Share Capital 25.06 25.04 24.95
Other Equity 1,358.13 1,193.32 928.69
Non-Current Liabilities 169.50 99.96 96.86
Current Liabilities 286.63 217.42 222.50
Total Liabilities 456.13 317.37 319.36

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023
Cash from Operating Activities 193.46 244.68 176.15
Cash from Investing Activities -121.88 -198.84 -128.14
Cash from Financing Activities -55.72 -53.92 -4.85
Net Increase/Decrease in Cash 15.81 -8.09 43.16