Bikaji Foods International Lim (BIKAJI)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 458.23 477.40 597.69 613.14 606.21 561.40 713.24 676.34 585.88 623.65 795.54 730.68
YOY Revenue Growth % - - 4.87% 22% 32.3% 17.6% 19.33% 10.31% -3.35% 11.09% 11.54% 8.03%
Other Income 5.25 8.63 6.99 5.71 10.76 7.48 7.86 6.87 7.71 7.71 10.10 9.56
Total Income 463.48 486.03 604.68 618.85 616.97 568.88 721.11 683.20 593.60 631.35 805.64 740.23
Total Expenses + 358.28 377.85 466.37 498.10 421.63 437.87 591.00 561.07 527.69 546.48 686.71 656.10
Cost of Materials Consumed 268.91 291.97 361.22 381.98 322.29 340.95 465.95 428.55 366.96 390.01 527.23 464.69
Employee Benefit Expense 23.99 24.08 27.94 30.91 23.62 31.47 36.15 34.84 30.66 34.37 40.17 35.70
Other Expenses 65.38 61.80 77.21 85.21 75.72 65.46 88.90 97.68 77.61 76.93 97.98 108.68
Operating Profit 99.95 99.55 131.32 115.03 184.58 123.53 122.24 115.27 58.19 77.16 108.83 74.58
OPM % 21.8% 20.9% 22% 18.8% 30.4% 22% 17.1% 17% 9.9% 12.4% 13.7% 10.2%
Profit Before Tax + 51.03 59.99 77.91 64.92 154.64 81.27 97.02 41.78 65.90 84.87 109.04 84.13
Tax Expense 14.30 15.26 16.78 15.83 38.53 20.72 24.95 10.99 16.90 21.70 31.44 19.44
Tax % 28% 25.4% 21.5% 24.4% 24.9% 25.5% 25.7% 26.3% 25.6% 25.6% 28.8% 23.1%
Profit After Tax 36.73 44.73 61.13 49.09 116.11 60.55 72.08 30.79 49.01 63.17 77.60 64.70
EPS (Basic) 1.47 1.79 2.45 1.96 4.64 2.42 2.88 1.23 1.95 2.52 3.10 2.58

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023
Revenue from Operations 2,536.86 2,294.71 1,944.39
YOY Revenue Growth % 10.55% 18.02% -
Other Income 29.71 26.37 14.85
Total Income 2,566.57 2,321.08 1,959.24
Total Expenses + 2,280.59 1,812.34 1,601.87
Cost of Materials Consumed 1,602.41 1,400.72 1,260.57
Employee Benefit Expense 133.11 108.52 96.70
Other Expenses 329.42 303.10 244.60
Operating Profit 256.27 482.37 342.51
OPM % 10.1% 21% 17.6%
Profit Before Exceptional 285.98 355.70 173.10
Exceptional Items 0.00 0.00 0.00
Profit Before Tax + 285.98 355.70 173.10
Tax Expense 73.56 85.97 45.43
Tax % 25.7% 24.2% 26.2%
Profit After Tax 212.42 269.73 127.67
EPS (Basic) 8.48 10.79 5.12

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023
ASSETS
Non-Current Assets + 1,113.10 1,016.31 823.92
Property, Plant & Equipment 667.89 678.60 458.35
Capital Work in Progress 91.68 12.33 63.56
Non-Current Investments 180.65 59.51 154.16
Goodwill 0.00 0.00 0.00
Other Intangible Assets 0.32 0.58 35.63
Current Assets + 643.14 486.20 405.41
Inventories 86.41 70.80 70.53
Trade Receivables 98.57 110.47 90.41
Cash and Cash Equivalents 20.35 6.72 16.63
Current Investments 4.43 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00
Equity Share Capital 25.06 25.04 24.95
Other Equity 1,404.73 1,200.50 930.32
Non-Current Liabilities 82.02 90.39 70.67
Current Liabilities 244.44 186.58 203.39
Total Liabilities 326.46 276.97 274.06

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023
Cash from Operating Activities 213.24 242.56 172.53
Cash from Investing Activities -196.94 -206.81 -126.92
Cash from Financing Activities -2.68 -45.32 -1.91
Net Increase/Decrease in Cash 13.62 -9.57 43.69