Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 245.30 | 174.10 | 174.71 | 161.97 | 174.72 | 165.91 | 181.72 | 157.80 | 156.23 | 176.44 | 176.07 | 204.51 |
| YOY Revenue Growth % | 51.25% | 17.75% | -12.36% | -18.89% | -28.78% | -4.71% | 4.01% | -2.58% | -10.58% | 6.35% | -3.11% | 29.6% |
| Other Income | 1.10 | 9.67 | 2.90 | 0.76 | 1.66 | 0.56 | 1.03 | 0.75 | 0.76 | 0.55 | 0.43 | 0.61 |
| Total Income | 246.41 | 183.77 | 177.61 | 162.74 | 176.37 | 166.47 | 182.75 | 158.55 | 156.99 | 176.98 | 176.49 | 205.11 |
| Total Expenses + | 213.41 | 161.02 | 163.75 | 148.64 | 162.60 | 159.48 | 169.61 | 151.98 | 154.96 | 175.14 | 175.47 | 199.69 |
| Cost of Materials Consumed | 187.80 | 137.47 | 136.37 | 126.44 | 136.67 | 135.12 | 144.26 | 128.98 | 121.90 | 150.69 | 140.63 | 170.65 |
| Employee Benefit Expense | 7.90 | 7.60 | 8.39 | 7.95 | 8.41 | 8.25 | 8.40 | 8.22 | 8.84 | 8.79 | 9.22 | 11.25 |
| Other Expenses | 17.72 | 15.95 | 18.99 | 14.25 | 17.51 | 16.11 | 16.95 | 14.78 | 13.94 | 14.63 | 15.44 | 16.18 |
| Operating Profit | 31.89 | 13.08 | 10.96 | 13.34 | 12.12 | 6.43 | 12.11 | 5.81 | 1.27 | 1.29 | 0.59 | 4.82 |
| OPM % | 13% | 7.5% | 6.3% | 8.2% | 6.9% | 3.9% | 6.7% | 3.7% | 0.8% | 0.7% | 0.3% | 2.4% |
| Profit Before Tax + | 17.35 | 16.08 | 7.01 | 5.02 | 2.02 | 0.09 | 2.61 | 2.11 | 2.03 | 1.84 | 1.02 | 5.43 |
| Tax Expense | 4.39 | 4.09 | 1.71 | 1.28 | 0.56 | 0.06 | 0.60 | 0.56 | 0.58 | 0.50 | 0.33 | 1.40 |
| Tax % | 25.3% | 25.5% | 24.4% | 25.5% | 27.6% | 71.7% | 23.2% | 26.4% | 28.5% | 26.9% | 32.3% | 25.9% |
| Profit After Tax | 12.96 | 11.98 | 5.30 | 3.74 | 1.46 | 0.03 | 2.00 | 1.55 | 1.45 | 1.34 | 0.69 | 4.02 |
| EPS (Basic) | 4.32 | 3.99 | 1.77 | 1.25 | 0.49 | 0.01 | 0.67 | 0.52 | 0.48 | 0.45 | 0.23 | 1.34 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 661.65 | 685.50 | 792.20 | 535.45 | 328.52 | 223.07 | 502.31 |
| YOY Revenue Growth % | -3.48% | -13.47% | 47.95% | 62.99% | 47.27% | -55.59% | - |
| Other Income | 3.10 | 14.99 | 4.51 | 2.70 | 1.83 | 2.26 | 2.65 |
| Total Income | 664.75 | 700.49 | 796.71 | 538.14 | 330.36 | 225.33 | 504.97 |
| Total Expenses + | 657.92 | 636.00 | 740.40 | 489.92 | 296.99 | 213.52 | 412.77 |
| Cost of Materials Consumed | 530.26 | 536.94 | 640.17 | 414.92 | 238.98 | 160.72 | 353.95 |
| Employee Benefit Expense | 33.72 | 32.35 | 30.50 | 24.07 | 20.28 | 20.81 | 19.07 |
| Other Expenses | 61.78 | 66.71 | 69.72 | 50.94 | 37.72 | 31.99 | 39.75 |
| Operating Profit | 3.73 | 49.50 | 51.80 | 45.52 | 31.54 | 9.55 | 89.54 |
| OPM % | 0.6% | 7.2% | 6.5% | 8.5% | 9.6% | 4.3% | 17.8% |
| Profit Before Exceptional | 6.84 | 30.13 | 44.51 | 29.24 | 10.96 | 0.30 | 66.27 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 6.84 | 30.13 | 44.51 | 29.24 | 10.96 | 0.30 | 66.27 |
| Tax Expense | 1.80 | 7.64 | 11.03 | 7.50 | 2.76 | -0.71 | 19.23 |
| Tax % | 26.4% | 25.4% | 24.8% | 25.6% | 25.1% | -234.8% | 29% |
| Profit After Tax | 5.03 | 22.49 | 33.49 | 21.74 | 8.20 | 1.02 | 47.03 |
| EPS (Basic) | 1.68 | 7.50 | 11.16 | 7.25 | 2.73 | 0.34 | 15.68 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 174.07 | 159.67 | 124.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 128.21 | 117.39 | 83.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.03 | 0.00 | 3.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 42.23 | 37.34 | 29.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.13 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 243.10 | 299.23 | 336.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 51.19 | 76.19 | 102.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 167.22 | 213.48 | 216.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.83 | 0.16 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 30.00 | 30.00 | 30.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 224.28 | 221.91 | 199.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 50.99 | 83.55 | 69.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 111.90 | 123.46 | 161.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 162.89 | 207.02 | 231.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 112.40 | 16.30 | -7.19 | 2.51 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -38.05 | -31.67 | -23.51 | -5.37 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -73.68 | 15.24 | 30.46 | 3.25 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.67 | -0.13 | -0.24 | 0.39 | 0.00 | 0.00 | 0.00 |