Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,464.57 | 1,417.66 | 1,331.64 | 1,482.88 | 1,214.68 | 1,126.31 | 1,281.92 | 1,588.77 | 1,428.89 | 1,229.40 | 1,197.94 | 1,634.22 |
| YOY Revenue Growth % | 7.32% | 12.27% | 3.67% | -3.03% | -17.06% | -20.55% | -3.73% | 7.14% | 17.64% | 9.15% | -6.55% | 2.86% |
| Other Income | 13.26 | 21.18 | 13.23 | 23.34 | 14.98 | 15.03 | 14.20 | 35.56 | 21.77 | 18.67 | 14.43 | 29.79 |
| Total Income | 1,477.83 | 1,438.84 | 1,344.87 | 1,506.22 | 1,229.66 | 1,141.34 | 1,296.12 | 1,624.33 | 1,450.66 | 1,248.07 | 1,212.37 | 1,664.01 |
| Total Expenses + | 1,330.98 | 1,251.58 | 1,214.11 | 1,291.37 | 1,188.64 | 1,125.02 | 1,211.59 | 1,431.30 | 1,330.07 | 1,167.89 | 1,163.78 | 1,500.09 |
| Cost of Materials Consumed | 342.05 | 301.97 | 320.04 | 332.33 | 297.98 | 273.58 | 300.37 | 323.68 | 321.09 | 293.94 | 264.52 | 398.83 |
| Employee Benefit Expense | 93.98 | 95.34 | 93.25 | 100.59 | 99.04 | 94.19 | 97.67 | 93.99 | 101.74 | 101.20 | 98.13 | 95.88 |
| Other Expenses | 894.95 | 854.27 | 800.82 | 858.45 | 791.62 | 757.25 | 813.55 | 849.73 | 820.34 | 779.25 | 768.93 | 879.54 |
| Operating Profit | 133.59 | 166.08 | 117.53 | 191.51 | 26.04 | 1.29 | 70.33 | 157.47 | 98.82 | 61.51 | 34.16 | 134.13 |
| OPM % | 9.1% | 11.7% | 8.8% | 12.9% | 2.1% | 0.1% | 5.5% | 9.9% | 6.9% | 5% | 2.9% | 8.2% |
| Profit Before Tax + | 52.14 | 67.21 | 74.75 | 102.25 | -11.01 | -20.17 | 4.05 | 193.03 | 120.59 | 80.18 | 27.37 | 128.24 |
| Tax Expense | 11.64 | 20.11 | 23.50 | 42.99 | -1.84 | -3.51 | 3.29 | 38.71 | 42.72 | 27.06 | 12.39 | 24.46 |
| Tax % | 22.3% | 29.9% | 31.4% | 42% | - | - | 81.2% | 20.1% | 35.4% | 33.7% | 45.3% | 19.1% |
| Profit After Tax | 40.50 | 47.10 | 51.25 | 59.26 | -9.17 | -16.66 | 0.76 | 154.32 | 77.87 | 53.12 | 14.98 | 103.78 |
| EPS (Basic) | 5.26 | 6.12 | 6.66 | 7.70 | -1.19 | -2.16 | 0.09 | 20.04 | 10.11 | 6.90 | 1.95 | 13.47 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,211.68 | 5,696.75 | 5,441.19 | 4,790.93 | 4,442.15 | 4,746.60 | 4,423.58 |
| YOY Revenue Growth % | -8.51% | 4.7% | 13.57% | 7.85% | -6.41% | 7.3% | - |
| Other Income | 79.77 | 71.01 | 102.42 | 94.39 | 111.23 | 82.48 | 81.08 |
| Total Income | 5,291.45 | 5,767.76 | 5,543.61 | 4,885.32 | 4,553.38 | 4,829.08 | 4,504.66 |
| Total Expenses + | 5,125.55 | 5,088.04 | 5,185.72 | 4,291.49 | 3,772.00 | 4,101.61 | 3,999.79 |
| Cost of Materials Consumed | 1,195.61 | 1,296.39 | 1,090.48 | 993.49 | 959.53 | 1,019.55 | 948.33 |
| Employee Benefit Expense | 384.89 | 383.16 | 361.01 | 332.52 | 297.65 | 298.16 | 273.27 |
| Other Expenses | 3,212.15 | 3,408.49 | 3,734.23 | 2,965.48 | 2,514.82 | 2,783.90 | 2,778.19 |
| Operating Profit | 86.13 | 608.71 | 255.47 | 499.44 | 670.15 | 644.99 | 423.79 |
| OPM % | 1.7% | 10.7% | 4.7% | 10.4% | 15.1% | 13.6% | 9.6% |
| Profit Before Exceptional | 165.90 | 289.57 | 73.81 | 303.88 | 430.36 | 421.12 | 160.01 |
| Exceptional Items | 0.00 | 6.78 | -25.46 | -31.44 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 165.90 | 296.35 | 48.35 | 272.44 | 430.36 | 421.12 | 160.01 |
| Tax Expense | 36.65 | 98.24 | 2.95 | 69.52 | 1.85 | 105.28 | 22.23 |
| Tax % | 22.1% | 33.1% | 6.1% | 25.5% | 0.4% | 25% | 13.9% |
| Profit After Tax | 129.25 | 198.11 | 45.40 | 202.92 | 428.51 | 315.84 | 137.78 |
| EPS (Basic) | 16.78 | 25.73 | 5.90 | 26.35 | 55.65 | 41.02 | 17.89 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 7,140.83 | 6,998.52 | 6,558.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,506.03 | 3,487.51 | 3,425.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 212.17 | 197.84 | 113.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 756.83 | 702.37 | 410.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 15.22 | 17.61 | 31.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,484.16 | 1,610.92 | 1,628.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 566.06 | 653.41 | 754.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 218.09 | 236.47 | 227.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 86.77 | 60.97 | 71.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 310.17 | 419.65 | 315.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 77.01 | 77.01 | 77.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,698.95 | 5,524.55 | 5,061.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,495.35 | 1,675.17 | 1,837.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,354.36 | 1,333.39 | 1,211.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,849.71 | 3,008.56 | 3,049.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 581.75 | 641.30 | 209.89 | 490.86 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -294.32 | -386.58 | 176.42 | -186.22 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -261.63 | -264.80 | -388.18 | -267.88 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 25.80 | -10.08 | -1.87 | 36.76 | 0.00 | 0.00 | 0.00 |