Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 97.63 | 112.51 | 120.35 | 141.04 | 148.67 | 168.71 |
| YOY Revenue Growth % | - | - | - | - | 52.28% | 49.95% |
| Other Income | 5.38 | 9.13 | 15.20 | 16.03 | 16.17 | 16.60 |
| Total Income | 103.00 | 121.64 | 135.55 | 157.07 | 164.83 | 185.31 |
| Total Expenses + | 83.25 | 83.45 | 93.26 | 109.96 | 124.40 | 138.09 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 39.42 | 35.22 | 32.76 | 35.37 | 40.54 | 39.66 |
| Other Expenses | 43.83 | 48.24 | 48.15 | 64.74 | 71.01 | 84.17 |
| Operating Profit | 14.38 | 29.06 | 27.09 | 31.09 | 24.27 | 30.63 |
| OPM % | 14.7% | 25.8% | 22.5% | 22% | 16.3% | 18.2% |
| Profit Before Tax + | -308.70 | -48.21 | 41.50 | 47.11 | 40.44 | 43.40 |
| Tax Expense | -38.92 | 0.00 | -239.16 | 12.18 | 9.86 | 10.91 |
| Tax % | - | - | -576.2% | 25.8% | 24.4% | 25.1% |
| Profit After Tax | -269.78 | -48.21 | 280.66 | 34.94 | 30.58 | 32.49 |
| EPS (Basic) | -17.20 | -2.81 | 15.38 | 1.92 | 1.68 | 1.78 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 421.94 |
| YOY Revenue Growth % | - |
| Other Income | 35.61 |
| Total Income | 457.55 |
| Total Expenses + | 367.15 |
| Employee Benefit Expense | 146.40 |
| Other Expenses | 184.60 |
| Operating Profit | 54.79 |
| OPM % | 13% |
| Profit Before Exceptional | 90.40 |
| Exceptional Items | -373.79 |
| Profit Before Tax + | -283.39 |
| Tax Expense | -274.37 |
| Tax % | - |
| Profit After Tax | -9.03 |
| EPS (Basic) | -0.51 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 559.40 |
| Property, Plant & Equipment | 37.95 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 96.88 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 839.81 |
| Inventories | 0.00 |
| Trade Receivables | 27.98 |
| Cash and Cash Equivalents | 97.04 |
| Current Investments | 11.92 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 17.74 |
| Other Equity | 1,218.35 |
| Non-Current Liabilities | 14.65 |
| Current Liabilities | 148.47 |
| Total Liabilities | 163.12 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 84.88 |
| Cash from Investing Activities | -476.41 |
| Cash from Financing Activities | 360.55 |
| Net Increase/Decrease in Cash | -30.98 |