| Particulars | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8.21 | 13.61 | 11.68 | 18.08 | 21.37 | 15.69 | 14.89 | 23.82 | 22.57 | 26.06 |
| YOY Revenue Growth % | - | - | - | - | 160.35% | 15.3% | 27.44% | 31.76% | 5.62% | 66.09% |
| Other Income | 0.06 | 3.37 | 5.51 | 5.50 | 4.53 | 3.49 | 3.71 | 3.76 | 2.84 | 3.08 |
| Total Income | 8.27 | 16.98 | 17.20 | 23.58 | 25.90 | 19.18 | 18.60 | 27.58 | 25.41 | 29.14 |
| Total Expenses + | 7.34 | 8.98 | 8.36 | 12.18 | 12.32 | 16.29 | 13.39 | 20.94 | 19.88 | 23.01 |
| Cost of Materials Consumed | 5.49 | 6.53 | 5.33 | 8.42 | 7.63 | 10.90 | 9.29 | 15.52 | 14.76 | 16.20 |
| Employee Benefit Expense | 0.71 | 1.08 | 1.51 | 1.77 | 2.16 | 2.78 | 2.53 | 3.66 | 3.31 | 3.43 |
| Other Expenses | 0.31 | 0.37 | 0.70 | 1.16 | 1.79 | 2.16 | 1.37 | 1.54 | 1.57 | 3.02 |
| Operating Profit | 0.87 | 4.63 | 3.32 | 5.90 | 9.05 | -0.60 | 1.50 | 2.89 | 2.69 | 3.06 |
| OPM % | 10.5% | 34.1% | 28.4% | 32.6% | 42.3% | -3.8% | 10% | 12.1% | 11.9% | 11.7% |
| Profit Before Tax + | 0.92 | 8.01 | 8.83 | 11.40 | 13.58 | 2.89 | 5.21 | 6.64 | 5.53 | 6.14 |
| Tax Expense | 0.22 | 1.97 | 2.24 | 2.86 | 3.43 | 0.72 | 1.32 | 1.66 | 1.47 | 1.59 |
| Tax % | 24.1% | 24.6% | 25.4% | 25.1% | 25.3% | 25.1% | 25.4% | 25% | 26.6% | 26% |
| Profit After Tax | 0.70 | 6.04 | 6.59 | 8.54 | 10.15 | 2.16 | 3.89 | 4.98 | 4.06 | 4.54 |
| EPS (Basic) | 0.11 | 0.85 | 0.73 | 0.94 | 1.12 | 0.24 | 0.43 | 0.55 | 0.45 | 0.50 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 87.35 | 66.83 | 39.67 |
| YOY Revenue Growth % | 30.71% | 68.47% | - |
| Other Income | 13.39 | 19.03 | 3.44 |
| Total Income | 100.73 | 85.86 | 43.10 |
| Total Expenses + | 77.21 | 49.16 | 32.58 |
| Cost of Materials Consumed | 55.78 | 32.28 | 23.62 |
| Employee Benefit Expense | 12.93 | 8.22 | 3.07 |
| Other Expenses | 7.50 | 5.81 | 2.42 |
| Operating Profit | 10.13 | 17.66 | 7.08 |
| OPM % | 11.6% | 26.4% | 17.9% |
| Profit Before Exceptional | 23.52 | 36.70 | 10.52 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 23.52 | 36.70 | 10.52 |
| Tax Expense | 6.05 | 9.25 | 3.27 |
| Tax % | 25.7% | 25.2% | 31.1% |
| Profit After Tax | 17.47 | 27.44 | 7.25 |
| EPS (Basic) | 1.92 | 3.02 | 1.03 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 268.76 | 413.87 | 225.72 |
| Property, Plant & Equipment | 4.21 | 1.05 | 0.70 |
| Capital Work in Progress | 14.58 | 10.75 | 0.00 |
| Non-Current Investments | 244.96 | 213.69 | 130.89 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 201.67 | 36.42 | 215.93 |
| Inventories | 0.09 | 0.05 | 0.00 |
| Trade Receivables | 8.65 | 14.04 | 3.95 |
| Cash and Cash Equivalents | 11.40 | 8.50 | 6.16 |
| Current Investments | 0.02 | 7.39 | 0.52 |
| LIABILITIES & EQUITY | |||
| Total Equity | 423.26 | 418.97 | 392.37 |
| Equity Share Capital | 90.86 | 90.86 | 90.86 |
| Other Equity | 332.40 | 328.12 | 301.52 |
| Non-Current Liabilities | 0.99 | 4.38 | 31.82 |
| Current Liabilities | 46.18 | 26.93 | 17.45 |
| Total Liabilities | 47.18 | 31.31 | 49.27 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 10.23 | 9.30 | 3.97 |
| Cash from Investing Activities | 1.78 | 26.45 | -287.20 |
| Cash from Financing Activities | -9.12 | -33.41 | 288.26 |
| Net Increase/Decrease in Cash | 2.89 | 2.34 | 5.03 |