| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 24.99 | 29.71 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.13 | 0.23 |
| Total Income | 25.12 | 29.94 |
| Total Expenses + | 23.54 | 27.38 |
| Cost of Materials Consumed | 19.57 | 23.38 |
| Employee Benefit Expense | 1.31 | 0.84 |
| Other Expenses | 0.53 | 0.82 |
| Operating Profit | 1.45 | 2.33 |
| OPM % | 5.8% | 7.8% |
| Profit Before Tax + | 1.58 | 2.55 |
| Tax Expense | 1.58 | 2.55 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 2.47 | 4.67 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 54.70 |
| YOY Revenue Growth % | - |
| Other Income | 0.36 |
| Total Income | 55.06 |
| Total Expenses + | 50.92 |
| Cost of Materials Consumed | 42.96 |
| Employee Benefit Expense | 2.15 |
| Other Expenses | 1.35 |
| Operating Profit | 3.78 |
| OPM % | 6.9% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 4.13 |
| Tax Expense | 4.13 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 7.14 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 13.89 |
| Property, Plant & Equipment | 8.63 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 1.94 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 21.18 |
| Inventories | 0.00 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 0.24 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 3.46 |
| Current Liabilities | 12.63 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 2.20 |
| Cash from Investing Activities | -6.69 |
| Cash from Financing Activities | 4.59 |
| Net Increase/Decrease in Cash | 0.10 |