| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 34.49 | 40.18 | 54.93 | 74.77 | 106.47 | 121.38 | 127.26 | 146.91 | 154.38 | 167.66 | 175.40 | 139.57 |
| YOY Revenue Growth % | 21458.75% | 40084.9% | 22643.85% | 161.99% | 208.68% | 202.06% | 131.7% | 96.48% | 44.99% | 38.13% | 37.83% | -4.99% |
| Other Income | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.18 | 0.01 | 0.34 | 0.23 | 0.02 |
| Total Income | 34.54 | 40.18 | 54.93 | 74.77 | 106.47 | 121.38 | 127.29 | 147.10 | 154.39 | 168.00 | 175.63 | 139.59 |
| Total Expenses + | 33.45 | 39.10 | 53.67 | 70.27 | 95.72 | 110.27 | 115.15 | 131.93 | 136.31 | 149.30 | 158.88 | 125.78 |
| Cost of Materials Consumed | 29.75 | 35.02 | 49.69 | 0.00 | 0.00 | 106.31 | 111.02 | 126.92 | 0.00 | 0.00 | 147.13 | 0.00 |
| Employee Benefit Expense | 3.02 | 3.54 | 3.55 | 3.19 | 3.21 | 2.43 | 2.94 | 3.56 | 3.89 | 5.29 | 7.22 | 8.64 |
| Other Expenses | 0.68 | 0.54 | 0.44 | 67.01 | 92.29 | 1.23 | 1.04 | 1.11 | 131.72 | 143.19 | 2.40 | 112.71 |
| Operating Profit | 1.05 | 1.09 | 1.25 | 4.50 | 10.76 | 11.11 | 12.11 | 14.98 | 18.07 | 18.37 | 16.52 | 13.80 |
| OPM % | 3% | 2.7% | 2.3% | 6% | 10.1% | 9.2% | 9.5% | 10.2% | 11.7% | 11% | 9.4% | 9.9% |
| Profit Before Tax + | 1.10 | 1.09 | 1.26 | 4.50 | 10.76 | 11.11 | 12.13 | 15.17 | 18.07 | 18.70 | 16.75 | 13.81 |
| Tax Expense | 0.29 | 0.32 | 1.26 | 1.25 | 3.02 | 2.33 | 2.84 | 3.67 | 4.78 | 5.06 | 5.25 | 8.41 |
| Tax % | 26% | 29.7% | 100% | 27.9% | 28.1% | 21% | 23.4% | 24.2% | 26.5% | 27% | 31.3% | 60.9% |
| Profit After Tax | 0.81 | 0.77 | 0.00 | 3.25 | 7.74 | 8.78 | 9.30 | 11.49 | 13.29 | 13.65 | 11.50 | 5.41 |
| EPS (Basic) | 0.14 | 0.05 | 0.04 | 0.15 | 0.35 | 0.40 | 0.20 | 0.94 | 1.22 | 0.32 | 0.22 | 0.07 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 637.02 | 502.03 | 204.38 | 29.04 | 0.22 | 0.11 |
| YOY Revenue Growth % | 26.89% | 145.64% | 603.74% | 13100.77% | 100.36% | - |
| Other Income | 0.59 | 0.21 | 0.05 | 0.15 | 0.10 | 0.00 |
| Total Income | 637.61 | 502.24 | 204.43 | 29.19 | 0.32 | 0.11 |
| Total Expenses + | 570.27 | 453.07 | 196.48 | 28.29 | 0.20 | 0.10 |
| Cost of Materials Consumed | 0.00 | 435.56 | 0.00 | 27.63 | 0.00 | 0.00 |
| Employee Benefit Expense | 25.04 | 12.15 | 13.29 | 0.04 | 0.04 | 0.04 |
| Other Expenses | 537.15 | 2.92 | 183.13 | 0.62 | 0.15 | 0.06 |
| Operating Profit | 66.75 | 48.96 | 7.90 | 0.75 | 0.02 | 0.01 |
| OPM % | 10.5% | 9.8% | 3.9% | 2.6% | 11.3% | 9.3% |
| Profit Before Exceptional | 67.34 | 49.17 | 7.95 | 0.90 | 0.12 | 0.01 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 67.34 | 49.17 | 7.95 | 0.90 | 0.12 | 0.01 |
| Tax Expense | 23.49 | 12.51 | 2.21 | 0.23 | 0.02 | 0.00 |
| Tax % | 34.9% | 25.4% | 27.8% | 26% | 15.7% | 13.7% |
| Profit After Tax | 43.85 | 36.66 | 5.74 | 0.66 | 0.11 | 0.01 |
| EPS (Basic) | 0.82 | 1.68 | 0.36 | 0.11 | 0.02 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 830.98 | 57.24 | 49.08 | 0.74 | 0.00 | 1.82 |
| Property, Plant & Equipment | 2.76 | 5.75 | 1.06 | 0.00 | 0.00 | 1.82 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 778.55 | 48.01 | 48.01 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 44.35 | 3.47 | 0.00 | 0.74 | 0.00 | 0.00 |
| Current Assets + | 222.53 | 174.88 | 22.68 | 13.05 | 11.77 | 2.92 |
| Inventories | 0.55 | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 212.82 | 150.80 | 7.87 | 1.39 | 0.90 | 0.80 |
| Cash and Cash Equivalents | 2.85 | 2.43 | 0.12 | 0.02 | 0.02 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 881.90 | 102.35 | 66.12 | 12.37 | 11.42 | 4.72 |
| Equity Share Capital | 75.31 | 43.63 | 43.63 | 11.62 | 11.04 | 4.78 |
| Other Equity | 806.59 | 58.72 | 22.49 | 0.75 | 0.38 | -0.06 |
| Non-Current Liabilities | 21.11 | 16.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 150.50 | 113.13 | 5.64 | 1.42 | 0.36 | 0.02 |
| Total Liabilities | 171.61 | 129.77 | 5.64 | 1.42 | 0.36 | 0.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 46.48 | -3.34 | 1.49 | 0.45 | -8.50 | 0.00 |
| Cash from Investing Activities | -47.80 | -6.85 | -49.14 | -0.74 | 1.91 | 0.00 |
| Cash from Financing Activities | 1.74 | 12.50 | 47.76 | 0.29 | 6.60 | 0.00 |
| Net Increase/Decrease in Cash | 0.42 | 2.31 | 0.11 | 0.00 | 0.01 | 0.00 |