Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,237.55 | 1,324.48 | 1,382.93 | 1,322.87 | 1,342.71 | 1,448.46 | 1,511.69 | 1,417.32 | 1,441.92 | 1,549.33 | 1,616.16 | 1,533.47 |
| YOY Revenue Growth % | -4.31% | -0.06% | 3.43% | 8.74% | 8.5% | 9.36% | 9.31% | 7.14% | 7.39% | 6.96% | 6.91% | 8.2% |
| Other Income | 10.20 | 5.23 | 24.35 | 11.06 | 9.08 | 8.67 | 11.96 | 12.27 | 9.86 | 9.59 | 10.49 | 11.98 |
| Total Income | 1,247.75 | 1,329.71 | 1,407.28 | 1,333.93 | 1,351.79 | 1,457.13 | 1,523.65 | 1,429.59 | 1,451.78 | 1,558.92 | 1,626.65 | 1,545.45 |
| Total Expenses + | 1,046.88 | 1,101.75 | 1,169.50 | 1,096.92 | 1,140.54 | 1,230.41 | 1,272.46 | 1,348.55 | 1,385.85 | 1,449.62 | 1,503.76 | 1,472.79 |
| Cost of Materials Consumed | 719.69 | 756.64 | 803.76 | 751.97 | 781.26 | 851.34 | 889.84 | 830.12 | 836.37 | 883.50 | 943.54 | 904.92 |
| Employee Benefit Expense | 217.09 | 229.75 | 233.89 | 226.37 | 239.96 | 247.35 | 241.09 | 239.65 | 260.81 | 267.34 | 258.34 | 256.10 |
| Other Expenses | 110.10 | 115.36 | 131.85 | 118.58 | 119.32 | 131.72 | 141.53 | 134.41 | 149.13 | 146.53 | 133.34 | 150.39 |
| Operating Profit | 190.67 | 222.73 | 213.43 | 225.95 | 202.17 | 218.05 | 239.23 | 68.77 | 56.07 | 99.71 | 112.40 | 60.68 |
| OPM % | 15.4% | 16.8% | 15.4% | 17.1% | 15.1% | 15.1% | 15.8% | 4.9% | 3.9% | 6.4% | 7% | 4% |
| Profit Before Tax + | 82.38 | 97.86 | 107.52 | 104.94 | 72.03 | 84.91 | 109.26 | 81.04 | 65.93 | 109.30 | 78.99 | 72.53 |
| Tax Expense | 21.10 | 24.80 | 18.63 | 27.16 | 18.61 | 22.07 | 28.25 | 25.89 | 17.10 | 27.92 | 10.66 | 23.68 |
| Tax % | 25.6% | 25.3% | 17.3% | 25.9% | 25.8% | 26% | 25.9% | 31.9% | 25.9% | 25.5% | 13.5% | 32.6% |
| Profit After Tax | 61.28 | 73.06 | 88.89 | 77.78 | 53.42 | 62.84 | 81.01 | 55.15 | 48.83 | 81.38 | 68.33 | 48.85 |
| EPS (Basic) | 25.83 | 30.79 | 37.46 | 32.78 | 22.51 | 26.49 | 34.14 | 23.24 | 20.58 | 34.30 | 28.79 | 20.59 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,720.18 | 5,267.83 | 5,172.22 | 4,410.49 | 3,288.13 | 3,175.13 | 3,174.40 |
| YOY Revenue Growth % | 8.59% | 1.85% | 17.27% | 34.13% | 3.56% | 0.02% | - |
| Other Income | 41.98 | 50.84 | 32.04 | 30.79 | 20.30 | 15.52 | 19.24 |
| Total Income | 5,762.16 | 5,318.67 | 5,204.26 | 4,441.28 | 3,308.43 | 3,190.65 | 3,193.64 |
| Total Expenses + | 5,414.92 | 4,415.05 | 4,234.73 | 3,410.70 | 2,601.84 | 2,700.95 | 2,888.95 |
| Cost of Materials Consumed | 3,352.56 | 3,032.06 | 2,987.95 | 2,281.38 | 1,577.66 | 1,656.05 | 1,766.22 |
| Employee Benefit Expense | 968.05 | 907.10 | 837.82 | 765.43 | 729.03 | 733.53 | 698.36 |
| Other Expenses | 526.98 | 475.89 | 408.96 | 363.89 | 295.15 | 311.37 | 424.37 |
| Operating Profit | 305.26 | 852.78 | 937.49 | 999.79 | 686.29 | 474.18 | 285.45 |
| OPM % | 5.3% | 16.2% | 18.1% | 22.7% | 20.9% | 14.9% | 9% |
| Profit Before Exceptional | 347.24 | 392.70 | 508.20 | 548.24 | 165.64 | 24.99 | 134.14 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -35.95 | -25.85 | -64.11 | 0.00 |
| Profit Before Tax + | 347.24 | 392.70 | 508.20 | 512.29 | 139.79 | -39.12 | 134.14 |
| Tax Expense | 94.82 | 91.69 | 137.67 | 130.08 | 37.98 | 2.74 | 44.38 |
| Tax % | 27.3% | 23.3% | 27.1% | 25.4% | 27.2% | - | 33.1% |
| Profit After Tax | 252.42 | 301.01 | 370.53 | 382.21 | 101.81 | -41.86 | 89.76 |
| EPS (Basic) | 106.38 | 126.86 | 156.16 | 161.08 | 42.91 | -17.64 | 37.83 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,096.59 | 2,103.40 | 2,073.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,756.32 | 1,753.13 | 1,388.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 76.59 | 73.46 | 414.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 57.26 | 69.41 | 48.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,566.17 | 1,357.50 | 1,149.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 51.53 | 51.83 | 39.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 786.09 | 670.43 | 636.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 166.32 | 164.61 | 93.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 385.78 | 307.28 | 170.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 23.76 | 23.76 | 23.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,535.28 | 1,343.51 | 1,155.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 785.78 | 602.68 | 927.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,317.94 | 1,490.95 | 1,115.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,103.72 | 2,093.63 | 2,043.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 735.12 | 846.73 | 716.74 | 859.79 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -299.72 | -374.64 | -514.09 | 11.31 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -433.69 | -401.23 | -291.45 | -772.06 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1.71 | 70.86 | -88.80 | 99.04 | 0.00 | 0.00 | 0.00 |