BLUE DART EXPRESS LTD (BLUEDART)

NSE: ₹4,719.60
BSE: ₹4,719.85
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Revenue from Operations 1,324.48 1,382.93 1,322.87 1,342.71 1,448.46 1,511.69 1,417.32 1,441.92 1,549.33 1,616.16 1,533.47 1,657.72
YOY Revenue Growth % -0.06% 3.43% 8.74% 8.5% 9.36% 9.31% 7.14% 7.39% 6.96% 6.91% 8.2% 14.97%
Other Income 5.23 24.35 11.06 9.08 8.67 11.96 12.27 9.86 9.59 10.49 11.98 15.41
Total Income 1,329.71 1,407.28 1,333.93 1,351.79 1,457.13 1,523.65 1,429.59 1,451.78 1,558.92 1,626.65 1,545.45 1,673.13
Total Expenses + 1,231.85 1,299.76 1,228.99 1,279.76 1,372.22 1,414.39 1,348.55 1,385.85 1,449.62 1,503.76 1,472.79 1,554.09
Cost of Materials Consumed 756.64 803.76 751.97 781.26 851.34 889.84 830.12 836.37 883.50 943.54 904.92 966.05
Employee Benefit Expense 229.75 233.89 226.37 239.96 247.35 241.09 239.65 260.81 267.34 258.34 256.10 277.78
Other Expenses 115.36 131.85 118.58 119.32 131.72 141.53 134.41 149.13 146.53 133.34 150.39 152.67
Operating Profit 92.63 83.17 93.88 62.95 76.24 97.30 68.77 56.07 99.71 112.40 60.68 103.63
OPM % 7% 6% 7.1% 4.7% 5.3% 6.4% 4.9% 3.9% 6.4% 7% 4% 6.3%
Profit Before Tax + 97.86 107.52 104.94 72.03 84.91 109.26 81.04 65.93 109.30 78.99 72.53 119.04
Tax Expense 24.80 18.63 27.16 18.61 22.07 28.25 25.89 17.10 27.92 10.66 23.68 30.55
Tax % 25.3% 17.3% 25.9% 25.8% 26% 25.9% 31.9% 25.9% 25.5% 13.5% 32.6% 25.7%
Profit After Tax 73.06 88.89 77.78 53.42 62.84 81.01 55.15 48.83 81.38 68.33 48.85 88.49
EPS (Basic) 30.79 37.46 32.78 22.51 26.49 34.14 23.24 20.58 34.30 28.79 20.59 37.29

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 6,140.88 5,720.18 5,267.83 5,172.22 4,410.49 3,288.13 3,175.13
YOY Revenue Growth % 7.35% 8.59% 1.85% 17.27% 34.13% 3.56% -
Other Income 41.92 41.98 50.84 32.04 30.79 20.30 15.52
Total Income 6,182.80 5,762.16 5,318.67 5,204.26 4,441.28 3,308.43 3,190.65
Total Expenses + 5,812.02 5,414.92 4,925.97 4,696.06 3,893.04 3,142.79 2,700.95
Cost of Materials Consumed 3,568.33 3,352.56 3,032.06 2,987.95 2,281.38 1,577.66 1,656.05
Employee Benefit Expense 1,042.59 968.05 907.10 837.82 765.43 729.03 733.53
Other Expenses 579.39 526.98 475.89 408.96 363.89 295.15 311.37
Operating Profit 328.86 305.26 341.86 476.16 517.45 145.34 474.18
OPM % 5.4% 5.3% 6.5% 9.2% 11.7% 4.4% 14.9%
Profit Before Exceptional 370.78 347.24 392.70 508.20 548.24 165.64 24.99
Exceptional Items -44.03 0.00 0.00 0.00 -35.95 -25.85 -64.11
Profit Before Tax + 326.75 347.24 392.70 508.20 512.29 139.79 -39.12
Tax Expense 79.36 94.82 91.69 137.67 130.08 37.98 2.74
Tax % 24.3% 27.3% 23.3% 27.1% 25.4% 27.2% -
Profit After Tax 247.39 252.42 301.01 370.53 382.21 101.81 -41.86
EPS (Basic) 104.26 106.38 126.86 156.16 161.08 42.91 -17.64

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 2,274.81 2,096.59 2,103.40 2,073.10 1,672.89 1,742.04 0.00
Property, Plant & Equipment 1,995.48 1,756.32 1,753.13 1,388.22 1,374.11 1,507.22 0.00
Capital Work in Progress 26.91 76.59 73.46 414.75 50.59 3.94 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 39.90 57.26 69.41 48.81 62.76 75.96 0.00
Current Assets + 1,852.04 1,566.17 1,357.50 1,149.94 1,155.87 1,155.39 0.00
Inventories 55.94 51.53 51.83 39.35 34.99 31.78 0.00
Trade Receivables 918.25 786.09 670.43 636.66 580.01 517.92 0.00
Cash and Cash Equivalents 238.00 166.32 164.61 93.75 182.55 83.51 0.00
Current Investments 412.56 385.78 307.28 170.89 207.39 150.07 0.00
LIABILITIES & EQUITY
Total Equity 1,776.83 1,559.04 1,367.27 1,179.56 871.99 591.96 0.00
Equity Share Capital 23.76 23.76 23.76 23.76 23.76 23.76 0.00
Other Equity 1,753.07 1,535.28 1,343.51 1,155.80 848.23 568.20 0.00
Non-Current Liabilities 658.86 785.78 602.68 927.62 683.99 1,014.90 0.00
Current Liabilities 1,691.16 1,317.94 1,490.95 1,115.86 1,272.78 1,290.57 0.00
Total Liabilities 2,350.02 2,103.72 2,093.63 2,043.48 1,956.77 2,305.47 0.00

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 810.25 735.12 846.73 716.74 859.79 750.18 0.00
Cash from Investing Activities -314.92 -299.72 -374.64 -514.09 11.31 -528.98 0.00
Cash from Financing Activities -423.65 -433.69 -401.23 -291.45 -772.06 -235.20 0.00
Net Increase/Decrease in Cash 71.68 1.71 70.86 -88.80 99.04 -14.00 0.00