BLUE DART EXPRESS LTD (BLUEDART)

NSE: ₹4,719.60
BSE: ₹4,719.85
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Revenue from Operations 1,324.48 1,382.93 1,322.87 1,342.71 1,448.46 1,511.69 1,417.32 1,441.92 1,549.33 1,616.16 1,533.47 1,657.72
YOY Revenue Growth % -0.06% 3.43% 8.74% 8.5% 9.36% 9.31% 7.14% 7.39% 6.96% 6.91% 8.2% 14.97%
Other Income 15.10 22.75 18.25 19.12 19.03 19.58 20.56 20.67 19.35 18.87 18.18 21.97
Total Income 1,339.58 1,405.68 1,341.12 1,361.83 1,467.49 1,531.27 1,437.88 1,462.59 1,568.68 1,635.03 1,551.65 1,679.69
Total Expenses + 1,244.33 1,300.64 1,238.74 1,292.52 1,385.54 1,424.90 1,359.64 1,399.41 1,462.09 1,509.76 1,486.78 1,563.30
Cost of Materials Consumed 916.18 957.33 907.60 947.58 1,027.80 1,061.19 1,003.94 1,018.76 1,065.76 1,123.91 1,079.94 1,139.24
Employee Benefit Expense 177.65 181.00 173.58 185.89 188.07 181.69 181.76 202.34 205.98 192.95 204.13 218.79
Other Expenses 100.17 110.31 102.31 99.81 110.71 122.61 113.55 120.67 120.41 109.25 124.67 129.48
Operating Profit 80.15 82.29 84.13 50.19 62.92 86.79 57.68 42.51 87.24 106.40 46.69 94.42
OPM % 6.1% 6% 6.4% 3.7% 4.3% 5.7% 4.1% 2.9% 5.6% 6.6% 3% 5.7%
Profit Before Tax + 95.25 105.04 102.38 69.31 81.95 106.37 78.24 63.18 106.59 81.04 64.74 116.39
Tax Expense 23.96 23.48 26.33 17.78 21.19 27.25 25.02 16.25 27.09 11.00 21.52 29.71
Tax % 25.2% 22.4% 25.7% 25.7% 25.9% 25.6% 32% 25.7% 25.4% 13.6% 33.2% 25.5%
Profit After Tax 71.29 81.56 76.05 51.53 60.76 79.12 53.22 46.93 79.50 70.04 43.22 86.68
EPS (Basic) 30.04 34.37 32.06 21.72 25.60 33.25 22.43 19.78 33.50 29.52 18.22 36.53

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 6,140.88 5,720.18 5,267.83 5,172.22 4,409.02 3,279.70 3,166.39
YOY Revenue Growth % 7.35% 8.59% 1.85% 17.31% 34.43% 3.58% -
Other Income 77.07 78.29 71.84 50.54 28.47 12.66 14.01
Total Income 6,217.95 5,798.47 5,339.67 5,222.76 4,437.49 3,292.36 3,180.40
Total Expenses + 5,858.04 5,462.60 4,956.88 4,724.02 3,898.01 3,135.46 2,978.55
Cost of Materials Consumed 4,288.37 4,040.51 3,636.59 3,564.94 2,805.68 2,091.15 2,161.06
Employee Benefit Expense 805.40 737.41 707.81 649.52 589.76 566.83 574.00
Other Expenses 475.00 446.68 405.96 325.50 309.81 245.09 243.49
Operating Profit 282.84 257.58 310.95 448.20 511.01 144.24 187.84
OPM % 4.6% 4.5% 5.9% 8.7% 11.6% 4.4% 5.9%
Profit Before Exceptional 359.91 335.87 382.79 498.74 539.48 156.90 16.91
Exceptional Items -44.36 0.00 0.00 0.00 -35.95 -25.85 -64.11
Profit Before Tax + 315.55 335.87 382.79 498.74 503.53 131.05 -47.20
Tax Expense 75.86 91.24 94.15 132.30 127.09 34.74 -8.91
Tax % 24% 27.2% 24.6% 26.5% 25.2% 26.5% -
Profit After Tax 239.69 244.63 288.64 366.44 376.44 96.31 -38.29
EPS (Basic) 101.02 103.10 121.65 154.43 158.65 40.59 -16.14

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 1,695.22 1,489.17 1,267.75 1,267.96 950.72 743.56 0.00
Property, Plant & Equipment 845.23 565.91 482.06 442.87 375.44 426.97 0.00
Capital Work in Progress 0.35 2.83 2.10 1.74 0.06 0.53 0.00
Non-Current Investments 144.06 144.06 144.06 144.06 144.06 144.06 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 33.62 46.44 59.03 39.84 56.52 67.45 0.00
Current Assets + 1,821.65 1,541.94 1,307.19 1,065.10 1,082.80 1,093.06 0.00
Inventories 8.81 8.68 8.60 7.84 7.01 5.82 0.00
Trade Receivables 915.81 784.89 668.32 635.00 578.78 514.91 0.00
Cash and Cash Equivalents 234.91 163.90 164.16 92.99 181.12 80.72 0.00
Current Investments 412.56 385.78 307.28 170.89 207.39 150.07 0.00
LIABILITIES & EQUITY
Total Equity 1,831.13 1,623.30 1,438.63 1,260.36 954.88 679.18 0.00
Equity Share Capital 23.76 23.76 23.76 23.76 23.76 23.76 0.00
Other Equity 1,807.37 1,599.54 1,414.87 1,236.60 931.12 655.42 0.00
Non-Current Liabilities 425.25 239.71 164.95 155.80 150.32 219.68 0.00
Current Liabilities 1,260.49 1,168.10 971.36 916.90 928.32 937.76 0.00
Total Liabilities 1,685.74 1,407.81 1,136.31 1,072.70 1,078.64 1,157.44 0.00

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 346.81 488.88 446.26 319.26 582.66 448.85 0.00
Cash from Investing Activities -17.68 -267.27 -133.41 -217.34 -111.50 -394.36 0.00
Cash from Financing Activities -258.12 -221.87 -241.68 -190.05 -370.76 -69.81 0.00
Net Increase/Decrease in Cash 71.01 -0.26 71.17 -88.13 100.40 -15.32 0.00