Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,226.00 | 1,890.40 | 2,241.19 | 3,327.77 | 2,865.37 | 2,275.96 | 2,807.36 | 4,018.96 | 2,982.25 | 2,422.37 | 2,925.31 | 4,072.06 |
| YOY Revenue Growth % | 12.98% | 19.93% | 25.33% | 26.83% | 28.72% | 20.4% | 25.26% | 20.77% | 4.08% | 6.43% | 4.2% | 1.32% |
| Other Income | 9.40 | 12.96 | 12.67 | 12.39 | 23.77 | 18.51 | 8.73 | 23.99 | 16.07 | 10.01 | 11.88 | 23.95 |
| Total Income | 2,235.40 | 1,903.36 | 2,253.86 | 3,340.16 | 2,889.14 | 2,294.47 | 2,816.09 | 4,042.95 | 2,998.32 | 2,432.38 | 2,937.19 | 4,096.01 |
| Total Expenses + | 1,596.06 | 1,320.19 | 1,796.15 | 2,648.91 | 2,064.64 | 2,085.61 | 2,558.69 | 3,793.73 | 2,833.68 | 2,299.22 | 2,772.53 | 3,817.09 |
| Cost of Materials Consumed | 1,247.26 | 974.25 | 1,409.76 | 2,101.59 | 1,625.71 | 1,632.70 | 2,083.06 | 2,602.33 | 2,077.76 | 1,735.23 | 2,118.94 | 2,478.96 |
| Employee Benefit Expense | 161.17 | 173.32 | 185.26 | 229.73 | 197.83 | 219.98 | 234.18 | 266.88 | 232.36 | 227.21 | 223.36 | 235.20 |
| Other Expenses | 187.63 | 172.62 | 201.13 | 317.59 | 241.10 | 232.93 | 241.45 | 383.04 | 265.72 | 208.72 | 223.81 | 313.12 |
| Operating Profit | 629.94 | 570.21 | 445.04 | 678.86 | 800.73 | 190.35 | 248.67 | 225.23 | 148.57 | 123.15 | 152.78 | 254.97 |
| OPM % | 28.3% | 30.2% | 19.9% | 20.4% | 27.9% | 8.4% | 8.9% | 5.6% | 5% | 5.1% | 5.2% | 6.3% |
| Profit Before Tax + | 113.61 | 94.99 | 134.29 | 213.78 | 225.94 | 131.39 | 179.71 | 249.22 | 164.64 | 133.16 | 108.31 | 296.44 |
| Tax Expense | 30.24 | 24.22 | 33.83 | 54.07 | 57.18 | 35.33 | 47.25 | 55.22 | 43.82 | 34.38 | 27.76 | 69.26 |
| Tax % | 26.6% | 25.5% | 25.2% | 25.3% | 25.3% | 26.9% | 26.3% | 22.2% | 26.6% | 25.8% | 25.6% | 23.4% |
| Profit After Tax | 83.37 | 70.77 | 100.46 | 159.71 | 168.76 | 96.06 | 132.46 | 194.00 | 120.82 | 98.78 | 80.55 | 227.18 |
| EPS (Basic) | 4.33 | 3.65 | 4.89 | 7.77 | 8.21 | 4.67 | 6.44 | 9.44 | 5.88 | 4.80 | 3.92 | 11.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11,967.65 | 9,685.36 | 7,977.32 | 6,045.58 | 4,263.59 | 5,360.19 | 5,234.84 |
| YOY Revenue Growth % | 23.56% | 21.41% | 31.95% | 41.8% | -20.46% | 2.39% | - |
| Other Income | 75.00 | 47.42 | 30.87 | 35.72 | 62.35 | 44.70 | 24.69 |
| Total Income | 12,042.65 | 9,732.78 | 8,008.19 | 6,081.30 | 4,325.94 | 5,404.89 | 5,259.53 |
| Total Expenses + | 11,268.90 | 7,774.93 | 6,323.01 | 4,646.41 | 3,112.88 | 4,168.14 | 3,758.36 |
| Cost of Materials Consumed | 7,943.80 | 6,146.48 | 5,020.14 | 3,661.98 | 2,360.45 | 3,108.84 | 2,801.24 |
| Employee Benefit Expense | 918.87 | 749.48 | 591.44 | 508.55 | 381.81 | 484.51 | 421.49 |
| Other Expenses | 1,098.52 | 878.97 | 711.43 | 475.88 | 370.62 | 574.79 | 535.63 |
| Operating Profit | 698.75 | 1,910.43 | 1,654.31 | 1,399.17 | 1,150.71 | 1,192.05 | 1,476.48 |
| OPM % | 5.8% | 19.7% | 20.7% | 23.1% | 27% | 22.2% | 28.2% |
| Profit Before Exceptional | 773.75 | 556.67 | 384.17 | 249.81 | 145.15 | 210.02 | 248.46 |
| Exceptional Items | 12.51 | 0.00 | 170.81 | 0.00 | 0.00 | -4.03 | 2.68 |
| Profit Before Tax + | 786.26 | 556.67 | 554.98 | 249.81 | 145.15 | 205.99 | 251.14 |
| Tax Expense | 194.98 | 142.36 | 154.29 | 81.81 | 44.49 | 62.29 | 60.74 |
| Tax % | 24.8% | 25.6% | 27.8% | 32.7% | 30.7% | 30.2% | 24.2% |
| Profit After Tax | 591.28 | 414.31 | 400.69 | 168.00 | 100.66 | 143.70 | 190.40 |
| EPS (Basic) | 28.76 | 20.77 | 41.60 | 17.44 | 10.42 | 14.87 | 19.75 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,944.73 | 1,578.22 | 1,148.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,234.17 | 980.01 | 705.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 73.36 | 108.06 | 60.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 200.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 113.33 | 93.22 | 58.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6,312.77 | 5,040.03 | 4,248.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,149.15 | 1,407.18 | 1,433.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,959.37 | 1,952.56 | 1,548.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 425.59 | 373.64 | 243.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 414.12 | 248.92 | 129.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 41.12 | 41.12 | 19.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,023.90 | 2,568.96 | 1,311.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 245.49 | 126.01 | 281.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4,944.39 | 3,879.61 | 3,783.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,189.88 | 4,005.62 | 4,065.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 688.07 | 289.22 | 247.38 | 91.80 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -463.99 | -524.62 | -181.66 | -69.01 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -162.18 | 364.83 | -91.08 | -86.77 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 62.84 | 356.90 | -22.32 | -62.28 | 0.00 | 0.00 | 0.00 |