BLUE STAR LIMITED (BLUESTARCO)

NSE: ₹1,607.60
BSE: ₹1,605.95
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Revenue from Operations 1,890.40 2,241.19 3,327.77 2,865.37 2,275.96 2,807.36 4,018.96 2,982.25 2,422.37 2,925.31 4,072.06 3,377.92
YOY Revenue Growth % 19.93% 25.33% 26.83% 28.72% 20.4% 25.26% 20.77% 4.08% 6.43% 4.2% 1.32% 13.27%
Other Income 12.96 12.67 12.39 23.77 18.51 8.73 23.99 16.07 10.01 11.88 23.95 20.76
Total Income 1,903.36 2,253.86 3,340.16 2,889.14 2,294.47 2,816.09 4,042.95 2,998.32 2,432.38 2,937.19 4,096.01 3,398.68
Total Expenses + 1,808.37 2,119.57 3,126.38 2,663.20 2,163.08 2,648.89 3,793.73 2,833.68 2,299.22 2,772.53 3,817.09 3,273.06
Cost of Materials Consumed 974.25 1,409.76 2,101.59 1,625.71 1,632.70 2,083.06 2,602.33 2,077.76 1,735.23 2,118.94 2,478.96 2,141.33
Employee Benefit Expense 173.32 185.26 229.73 197.83 219.98 234.18 266.88 232.36 227.21 223.36 235.20 249.41
Other Expenses 172.62 201.13 317.59 241.10 232.93 241.45 383.04 265.72 208.72 223.81 313.12 307.39
Operating Profit 82.03 121.62 201.39 202.17 112.88 158.47 225.23 148.57 123.15 152.78 254.97 104.86
OPM % 4.3% 5.4% 6.1% 7.1% 5% 5.6% 5.6% 5% 5.1% 5.2% 6.3% 3.1%
Profit Before Tax + 94.99 134.29 213.78 225.94 131.39 179.71 249.22 164.64 133.16 108.31 296.44 134.79
Tax Expense 24.22 33.83 54.07 57.18 35.33 47.25 55.22 43.82 34.38 27.76 69.26 32.28
Tax % 25.5% 25.2% 25.3% 25.3% 26.9% 26.3% 22.2% 26.6% 25.8% 25.6% 23.4% 23.9%
Profit After Tax 70.77 100.46 159.71 168.76 96.06 132.46 194.00 120.82 98.78 80.55 227.18 102.51
EPS (Basic) 3.65 4.89 7.77 8.21 4.67 6.44 9.44 5.88 4.80 3.92 11.05 4.99

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 12,401.99 11,967.65 9,685.36 7,977.32 6,045.58 4,263.59 5,360.19
YOY Revenue Growth % 3.63% 23.56% 21.41% 31.95% 41.8% -20.46% -
Other Income 61.91 75.00 47.42 30.87 35.72 62.35 44.70
Total Income 12,463.90 12,042.65 9,732.78 8,008.19 6,081.30 4,325.94 5,404.89
Total Expenses + 11,722.52 11,268.90 9,176.11 7,624.02 5,831.49 4,180.79 4,168.14
Cost of Materials Consumed 8,410.89 7,943.80 6,146.48 5,020.14 3,661.98 2,360.45 3,108.84
Employee Benefit Expense 918.13 918.87 749.48 591.44 508.55 381.81 484.51
Other Expenses 1,011.37 1,098.52 878.97 711.43 475.88 370.62 574.79
Operating Profit 679.47 698.75 509.25 353.30 214.09 82.80 1,192.05
OPM % 5.5% 5.8% 5.3% 4.4% 3.5% 1.9% 22.2%
Profit Before Exceptional 741.38 773.75 556.67 384.17 249.81 145.15 210.02
Exceptional Items -38.83 12.51 0.00 170.81 0.00 0.00 -4.03
Profit Before Tax + 702.55 786.26 556.67 554.98 249.81 145.15 205.99
Tax Expense 175.22 194.98 142.36 154.29 81.81 44.49 62.29
Tax % 24.9% 24.8% 25.6% 27.8% 32.7% 30.7% 30.2%
Profit After Tax 527.33 591.28 414.31 400.69 168.00 100.66 143.70
EPS (Basic) 25.65 28.76 20.77 41.60 17.44 10.42 14.87

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 2,187.71 1,944.73 1,578.22 1,148.45 829.21 689.90 0.00
Property, Plant & Equipment 1,361.15 1,234.17 980.01 705.97 305.53 269.23 0.00
Capital Work in Progress 65.47 73.36 108.06 60.93 145.09 68.11 0.00
Non-Current Investments 21.94 0.00 200.57 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 155.56 113.33 93.22 58.96 41.67 52.31 0.00
Current Assets + 6,388.27 6,312.77 5,040.03 4,248.98 3,483.43 2,859.47 0.00
Inventories 2,166.20 2,149.15 1,407.18 1,433.39 1,144.24 882.42 0.00
Trade Receivables 2,139.70 1,959.37 1,952.56 1,548.82 1,189.74 810.98 0.00
Cash and Cash Equivalents 366.99 425.59 373.64 243.33 265.65 327.93 0.00
Current Investments 435.26 414.12 248.92 129.88 145.03 279.06 0.00
LIABILITIES & EQUITY
Total Equity 3,433.86 3,067.62 2,612.63 1,333.84 1,020.54 887.86 0.00
Equity Share Capital 41.12 41.12 41.12 19.26 19.26 19.26 0.00
Other Equity 3,390.29 3,023.90 2,568.96 1,311.39 998.32 865.92 0.00
Non-Current Liabilities 275.86 245.49 126.01 281.47 322.90 400.14 0.00
Current Liabilities 4,866.26 4,944.39 3,879.61 3,783.75 2,969.20 2,261.45 0.00
Total Liabilities 5,142.12 5,189.88 4,005.62 4,065.22 3,292.10 2,661.59 0.00

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 153.81 688.07 289.22 247.38 91.80 349.81 0.00
Cash from Investing Activities -358.76 -463.99 -524.62 -181.66 -69.01 -239.57 0.00
Cash from Financing Activities 137.14 -162.18 364.83 -91.08 -86.77 -69.57 0.00
Net Increase/Decrease in Cash -62.84 62.84 356.90 -22.32 -62.28 41.78 0.00