BLUE STAR LTD. (BLUESTARCO)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 2,080.64 1,740.86 2,054.86 3,122.52 2,713.53 2,126.00 2,681.52 3,804.70 2,846.63 2,294.52 2,775.20 3,862.88
YOY Revenue Growth % 4.03% 23.37% 24.64% 28.67% 30.42% 22.12% 30.5% 21.85% 4.91% 7.93% 3.49% 1.53%
Other Income 9.49 12.49 9.73 9.59 21.15 15.54 6.12 18.77 15.83 9.50 8.49 21.12
Total Income 2,090.13 1,753.35 2,064.59 3,132.11 2,734.68 2,141.54 2,687.64 3,823.47 2,862.46 2,304.02 2,783.69 3,884.00
Total Expenses + 1,446.17 1,351.30 1,709.86 2,291.95 1,732.42 1,761.40 2,111.08 3,613.13 2,715.79 2,209.56 2,670.41 3,678.76
Cost of Materials Consumed 1,141.70 1,056.19 1,376.50 1,839.57 1,351.66 1,373.60 1,709.13 2,159.21 1,669.78 1,566.88 1,811.75 2,007.94
Employee Benefit Expense 130.16 139.69 149.52 177.81 157.86 177.80 188.43 223.60 191.75 195.13 187.72 197.24
Other Expenses 174.31 155.42 183.84 274.57 222.90 210.00 213.52 363.21 244.00 193.60 204.46 282.64
Operating Profit 634.47 389.56 345.00 830.57 981.11 364.60 570.44 191.57 130.84 84.96 104.79 184.12
OPM % 30.5% 22.4% 16.8% 26.6% 36.2% 17.1% 21.3% 5% 4.6% 3.7% 3.8% 4.8%
Profit Before Tax + 103.45 93.58 102.86 191.80 196.63 113.99 128.97 210.34 146.67 94.46 59.55 221.78
Tax Expense 26.38 23.36 26.17 48.28 50.57 29.33 32.06 53.07 38.11 24.55 15.85 58.85
Tax % 25.5% 25% 25.4% 25.2% 25.7% 25.7% 24.9% 25.2% 26% 26% 26.6% 26.5%
Profit After Tax 77.07 70.22 76.69 143.52 146.06 84.66 96.91 157.27 108.56 69.91 43.70 162.93
EPS (Basic) 4.00 3.62 3.73 6.98 7.10 4.12 4.71 7.65 5.28 3.40 2.13 7.92

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 11,325.75 8,998.88 7,353.13 5,376.99 3,842.23 4,786.49 4,783.70
YOY Revenue Growth % 25.86% 22.38% 36.75% 39.94% -19.73% 0.06% -
Other Income 61.58 41.30 29.83 36.10 62.17 73.43 23.11
Total Income 11,387.33 9,040.18 7,382.96 5,413.09 3,904.40 4,859.92 4,806.81
Total Expenses + 10,737.40 6,799.28 5,925.20 4,245.63 2,891.15 3,832.00 3,528.68
Cost of Materials Consumed 6,593.60 5,413.96 4,778.37 3,379.01 2,216.38 2,866.96 2,638.31
Employee Benefit Expense 747.69 597.18 496.35 421.90 325.23 414.95 372.69
Other Expenses 1,009.63 788.14 650.48 444.72 349.54 550.09 517.68
Operating Profit 588.35 2,199.60 1,427.93 1,131.36 951.08 954.49 1,255.02
OPM % 5.2% 24.4% 19.4% 21% 24.8% 19.9% 26.2%
Profit Before Exceptional 649.93 491.69 333.79 195.75 98.35 171.70 206.30
Exceptional Items 0.00 0.00 170.81 0.00 0.00 -4.03 -26.45
Profit Before Tax + 649.93 491.69 504.60 195.75 98.35 167.67 179.85
Tax Expense 165.03 124.19 138.02 68.01 32.42 46.80 58.06
Tax % 25.4% 25.3% 27.4% 34.7% 33% 27.9% 32.3%
Profit After Tax 484.90 367.50 366.58 127.74 65.93 120.87 121.79
EPS (Basic) 23.58 18.43 38.06 13.26 6.85 12.55 12.66

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 1,994.57 1,637.36 1,086.96 0.00 0.00 0.00 0.00
Property, Plant & Equipment 712.05 604.48 420.71 0.00 0.00 0.00 0.00
Capital Work in Progress 54.18 26.21 30.46 0.00 0.00 0.00 0.00
Non-Current Investments 817.56 767.16 330.09 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 112.02 92.04 57.89 0.00 0.00 0.00 0.00
Current Assets + 5,711.88 4,530.27 3,708.96 0.00 0.00 0.00 0.00
Inventories 1,779.47 1,232.66 1,313.80 0.00 0.00 0.00 0.00
Trade Receivables 1,816.99 1,799.67 1,328.14 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 299.76 258.61 175.27 0.00 0.00 0.00 0.00
Current Investments 388.94 189.99 119.74 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 41.12 41.12 19.26 0.00 0.00 0.00 0.00
Other Equity 2,813.48 2,470.37 1,259.17 0.00 0.00 0.00 0.00
Non-Current Liabilities 183.55 83.24 86.43 0.00 0.00 0.00 0.00
Current Liabilities 4,668.30 3,572.90 3,432.69 0.00 0.00 0.00 0.00
Total Liabilities 4,851.85 3,656.14 3,519.12 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 662.20 246.83 308.10 57.33 0.00 0.00 0.00
Cash from Investing Activities -494.92 -698.64 -86.12 -2.36 0.00 0.00 0.00
Cash from Financing Activities -126.09 539.09 -247.77 -150.10 0.00 0.00 0.00
Net Increase/Decrease in Cash 41.19 87.28 -25.79 -95.13 0.00 0.00 0.00