BMW INDUSTRIES LIMITED (BMW)

BSE: ₹60.39
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 157.52 159.42 143.93 137.31 173.65 150.24 147.59 157.14 148.69 144.89 162.16 209.50
YOY Revenue Growth % 16.1% 6.53% 1.52% 1.54% 10.24% -5.76% 2.54% 14.44% -14.37% -3.56% 9.87% 33.32%
Other Income 1.05 1.75 1.26 0.23 1.82 2.65 1.21 4.38 4.86 2.07 1.62 6.24
Total Income 158.57 161.17 145.19 137.54 175.47 152.90 148.80 161.52 153.54 146.96 163.78 215.74
Total Expenses + 137.23 136.58 129.64 112.70 146.07 127.97 126.53 138.32 133.45 126.28 142.66 168.85
Cost of Materials Consumed 54.10 64.43 40.63 27.02 58.26 54.46 43.72 54.92 51.05 56.52 75.46 93.00
Employee Benefit Expense 5.85 6.96 5.78 6.46 7.09 8.71 7.13 8.15 9.13 8.74 8.80 8.16
Other Expenses 59.94 55.34 60.70 63.53 63.80 51.80 55.89 55.12 52.39 47.40 43.72 46.08
Operating Profit 20.29 22.84 14.28 24.61 27.58 22.28 21.05 18.82 15.23 18.61 19.50 40.64
OPM % 12.9% 14.3% 9.9% 17.9% 15.9% 14.8% 14.3% 12% 10.2% 12.8% 12% 19.4%
Profit Before Tax + 21.34 24.59 15.55 24.84 29.40 24.93 22.26 23.20 20.09 20.68 21.12 46.89
Tax Expense 5.77 6.88 4.03 5.84 7.24 7.11 5.07 5.53 4.94 5.65 3.54 13.87
Tax % 27% 28% 25.9% 23.5% 24.6% 28.5% 22.8% 23.8% 24.6% 27.3% 16.8% 29.6%
Profit After Tax 15.57 17.71 11.52 19.00 22.16 17.82 17.19 17.67 15.15 15.03 17.58 33.01
EPS (Basic) 0.69 0.79 0.51 0.84 0.98 0.79 0.76 0.78 0.67 0.67 0.78 1.47

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 665.23 628.62 598.19 562.34 447.38 397.71
YOY Revenue Growth % 5.82% 5.09% 6.38% 25.7% 12.49% -
Other Income 14.79 10.07 4.29 9.13 12.99 10.16
Total Income 680.02 638.69 602.47 571.47 460.37 407.87
Total Expenses + 571.24 538.90 516.16 496.35 414.63 384.37
Cost of Materials Consumed 276.04 198.80 186.19 220.73 162.63 149.65
Employee Benefit Expense 34.83 31.08 25.05 22.76 21.81 19.91
Other Expenses 189.02 226.60 239.52 188.25 162.00 122.24
Operating Profit 93.99 89.72 82.03 65.99 32.75 13.34
OPM % 14.1% 14.3% 13.7% 11.7% 7.3% 3.4%
Profit Before Exceptional 108.78 99.79 86.32 75.12 45.74 23.50
Exceptional Items 0.00 0.00 0.00 0.00 0.00 -238.60
Profit Before Tax + 108.78 99.79 86.32 75.12 45.74 -215.10
Tax Expense 28.01 24.95 22.52 20.64 10.96 -39.64
Tax % 25.7% 25% 26.1% 27.5% 24% -
Profit After Tax 80.77 74.84 63.80 54.48 34.78 -175.46
EPS (Basic) 3.59 3.33 2.83 2.42 1.55 -7.80

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 986.51 740.26 676.21 596.06 571.87 598.95
Property, Plant & Equipment 636.34 618.45 490.93 452.45 432.23 450.14
Capital Work in Progress 195.83 54.97 92.06 24.23 35.34 37.48
Non-Current Investments 0.00 0.00 0.00 0.00 14.74 22.12
Goodwill 1.62 0.00 0.00 0.00 0.01 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.02
Current Assets + 304.05 272.23 200.67 361.56 331.92 298.25
Inventories 67.30 57.82 68.58 137.28 139.05 120.33
Trade Receivables 150.16 81.25 61.63 129.25 110.21 102.78
Cash and Cash Equivalents 4.58 2.14 6.24 7.62 0.95 0.60
Current Investments 0.00 39.05 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 804.00 732.67 662.47 603.73 554.35 520.02
Equity Share Capital 22.51 22.51 22.51 22.51 22.51 22.51
Other Equity 780.75 709.08 638.68 580.01 530.61 496.53
Non-Current Liabilities 295.95 161.78 119.51 146.71 143.15 150.45
Current Liabilities 190.61 121.09 97.96 210.24 209.34 229.78
Total Liabilities 486.56 282.87 217.47 356.94 352.49 380.23

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 83.17 125.12 268.24 125.63 64.09 123.43
Cash from Investing Activities -233.31 -149.78 -112.42 -57.08 -19.65 -66.02
Cash from Financing Activities 152.58 20.55 -157.20 -61.89 -44.09 -26.51
Net Increase/Decrease in Cash 2.44 -4.10 -1.38 6.67 0.35 26.60