| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.76 | 0.33 | 2.32 | 12.14 | 0.09 | 1.30 | 4.04 | 0.65 | 1.91 | 3.58 | 5.58 | 8.36 |
| YOY Revenue Growth % | -74.99% | -95.58% | -89.61% | 388.91% | -94.98% | 295.98% | 73.75% | -94.68% | 2058.53% | 175.31% | 38.12% | 1195.34% |
| Other Income | -0.01 | 0.59 | 0.00 | 0.07 | 0.02 | 0.11 | -0.01 | 0.38 | 0.02 | 0.97 | 0.11 | 0.12 |
| Total Income | 1.75 | 0.92 | 2.32 | 12.21 | 0.11 | 1.41 | 4.03 | 1.02 | 1.93 | 4.55 | 5.69 | 8.48 |
| Total Expenses + | 2.62 | 0.94 | 2.95 | 12.41 | 0.99 | 2.14 | 2.85 | 1.85 | 1.61 | 4.02 | 5.12 | 8.38 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 11.38 | 0.03 | 1.27 | 1.96 | 0.00 | 0.82 | 1.44 | 2.38 | 7.37 |
| Employee Benefit Expense | 0.20 | 0.12 | 0.50 | 0.59 | 0.67 | 0.68 | 0.69 | 0.11 | 0.52 | 1.58 | 2.24 | 0.82 |
| Other Expenses | 2.11 | 0.29 | 1.99 | 0.36 | 0.26 | 0.18 | 0.17 | 1.65 | 0.25 | 0.89 | 0.47 | 0.05 |
| Operating Profit | -0.85 | -0.61 | -0.62 | -0.26 | -0.90 | -0.84 | 1.19 | -1.20 | 0.30 | -0.44 | 0.46 | -0.02 |
| OPM % | -48.4% | -185.8% | -26.9% | -2.2% | -1019.3% | -64.7% | 29.4% | -186.2% | 15.7% | -12.2% | 8.2% | -0.3% |
| Profit Before Tax + | -0.86 | -0.02 | -0.62 | -0.20 | -0.88 | -0.73 | 1.18 | -0.82 | 0.32 | 0.53 | 0.57 | 0.09 |
| Tax Expense | 0.04 | 0.04 | 0.00 | 0.68 | 0.00 | -0.01 | 0.00 | 0.00 | 0.01 | 0.11 | 0.01 | -0.02 |
| Tax % | - | - | - | - | - | - | 0.3% | - | 3.4% | 20.6% | 1.5% | -17.4% |
| Profit After Tax | -0.90 | -0.06 | -0.62 | -0.87 | -0.89 | -0.72 | 1.18 | -0.83 | 0.31 | 0.42 | 0.56 | 0.11 |
| EPS (Basic) | -0.45 | -0.03 | -0.32 | 0.52 | -0.51 | -0.43 | 0.68 | -0.46 | 0.15 | 0.20 | 0.23 | 0.05 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 19.43 | 6.07 | 16.56 | 39.34 | 104.19 | 145.60 |
| YOY Revenue Growth % | 219.88% | -63.32% | -57.91% | -62.24% | -28.44% | - |
| Other Income | 1.22 | 0.50 | 0.65 | 3.45 | 2.10 | 8.83 |
| Total Income | 20.65 | 6.57 | 17.21 | 42.79 | 106.29 | 154.44 |
| Total Expenses + | 19.11 | 7.83 | 18.91 | 68.84 | 105.84 | 138.81 |
| Cost of Materials Consumed | 12.01 | 0.00 | 14.80 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 5.15 | 2.15 | 1.40 | 1.30 | 2.20 | 4.02 |
| Other Expenses | 1.64 | 5.52 | 1.32 | 65.98 | 97.80 | 128.63 |
| Operating Profit | 0.32 | -1.76 | -2.35 | -29.50 | -1.65 | 6.80 |
| OPM % | 1.7% | -28.9% | -14.2% | -75% | -1.6% | 4.7% |
| Profit Before Exceptional | 1.54 | -1.26 | -1.70 | -26.05 | 0.45 | 15.63 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.54 | -1.26 | -1.70 | -26.05 | 0.45 | 15.63 |
| Tax Expense | 0.11 | 0.01 | 0.76 | 0.21 | -0.27 | 2.58 |
| Tax % | 7.4% | - | - | - | -61.4% | 16.5% |
| Profit After Tax | 1.43 | -1.27 | -2.46 | -26.26 | 0.72 | 13.05 |
| EPS (Basic) | 0.65 | -0.74 | -1.47 | -13.16 | 0.34 | 6.54 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 5.11 | 0.32 | 0.46 | 29.31 | 29.97 | 33.51 |
| Property, Plant & Equipment | 0.53 | 0.24 | 0.37 | 0.93 | 1.38 | 2.21 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.07 | 0.07 | 0.82 | 0.81 | 0.76 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.98 | 0.98 | 4.92 |
| Current Assets + | 21.71 | 15.48 | 14.93 | 87.86 | 111.83 | 107.08 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 5.36 | 6.09 | 6.81 | 62.73 | 89.50 | 83.93 |
| Cash and Cash Equivalents | 0.44 | 0.14 | 0.16 | 1.29 | 0.10 | 0.02 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 23.44 | 13.53 | 14.62 | 41.93 | 68.18 | 67.48 |
| Equity Share Capital | 21.87 | 17.17 | 17.17 | 19.96 | 19.96 | 19.96 |
| Other Equity | 1.57 | -3.64 | -2.55 | 21.97 | 48.22 | 47.53 |
| Non-Current Liabilities | 0.09 | 0.02 | 0.05 | 4.47 | 1.65 | 3.89 |
| Current Liabilities | 3.30 | 2.24 | 0.72 | 70.78 | 71.96 | 69.22 |
| Total Liabilities | 3.39 | 2.26 | 0.77 | 75.25 | 73.62 | 73.11 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -4.10 | -1.65 | -2.85 | 7.32 | -5.74 | 1.26 |
| Cash from Investing Activities | -3.69 | 0.59 | 0.11 | 0.14 | 1.20 | 4.20 |
| Cash from Financing Activities | 8.08 | 0.40 | 13.78 | 1.66 | -3.15 | -6.01 |
| Net Increase/Decrease in Cash | 0.29 | -0.66 | 11.04 | 9.12 | -7.69 | -0.55 |