| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenses + | 0.51 | 0.28 | 0.22 | 0.29 | 0.64 | 0.25 | 0.34 | 0.10 | 2.21 | 0.69 | 1.33 | 0.60 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.14 | 0.07 | 0.04 | 0.05 | 0.07 | 0.04 | 0.07 | 0.05 | 0.06 | 0.05 | 0.12 | 0.06 |
| Other Expenses | 0.37 | 0.21 | 0.18 | 0.24 | 0.57 | 0.20 | 0.27 | 0.05 | 1.81 | 0.31 | 0.55 | 0.22 |
| Operating Profit | -0.51 | -0.28 | -0.22 | -0.29 | -0.64 | -0.25 | -0.34 | -0.10 | -2.21 | -0.69 | -1.33 | -0.60 |
| OPM % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit Before Tax + | -0.94 | -0.62 | -0.56 | -0.63 | -0.98 | -0.58 | -0.68 | -0.43 | -2.21 | -0.69 | -1.33 | -0.60 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | -0.21 | 0.00 | 0.00 | 0.00 | -0.23 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -0.94 | -0.62 | -0.56 | -0.63 | -0.77 | -0.58 | -0.68 | -0.43 | -1.98 | -0.69 | -1.33 | -0.60 |
| EPS (Basic) | -0.65 | -0.43 | -0.39 | 0.44 | -0.54 | -0.41 | -0.48 | -0.30 | -1.39 | -0.33 | -0.63 | -0.28 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.00 | 0.00 | 0.00 |
| Total Income | 0.00 | 0.00 | 0.00 |
| Total Expenses + | 3.91 | 1.43 | 1.75 |
| Employee Benefit Expense | 0.23 | 0.23 | 0.37 |
| Other Expenses | 2.33 | 1.20 | 1.38 |
| Operating Profit | -3.91 | -1.43 | -1.75 |
| OPM % | 0% | 0% | 0% |
| Profit Before Exceptional | -3.91 | -2.79 | -3.13 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -3.91 | -2.79 | -3.13 |
| Tax Expense | -0.23 | -0.21 | -0.20 |
| Tax % | - | - | - |
| Profit After Tax | -3.68 | -2.58 | -2.94 |
| EPS (Basic) | -2.58 | -1.80 | -2.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 22.93 | 24.19 | 25.65 |
| Property, Plant & Equipment | 15.58 | 16.93 | 18.29 |
| Capital Work in Progress | 0.24 | 0.24 | 0.24 |
| Non-Current Investments | 0.02 | 0.00 | 0.02 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 36.29 | 36.54 | 36.96 |
| Inventories | 2.49 | 2.49 | 2.49 |
| Trade Receivables | 29.45 | 29.82 | 30.20 |
| Cash and Cash Equivalents | 0.03 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 14.30 | 14.30 | 14.30 |
| Other Equity | 38.84 | 42.56 | 45.13 |
| Non-Current Liabilities | 1.25 | 0.78 | 1.13 |
| Current Liabilities | 4.84 | 3.10 | 2.05 |
| Total Liabilities | 6.09 | 3.88 | 3.18 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -0.44 | -0.07 | -2.07 |
| Cash from Investing Activities | 0.00 | 0.00 | -0.02 |
| Cash from Financing Activities | 0.47 | 0.03 | 1.89 |
| Net Increase/Decrease in Cash | 0.03 | -0.04 | -0.20 |