Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 498.01 | 440.60 | 369.22 | 380.65 | 450.97 | 380.63 | 414.81 | 359.02 | 377.84 | 362.63 | 324.02 | 395.84 |
| YOY Revenue Growth % | -17.87% | -40.88% | -43.37% | -43.2% | -9.45% | -13.61% | 12.35% | -5.68% | -16.22% | -4.73% | -21.89% | 10.26% |
| Other Income | 6.29 | 16.52 | 17.20 | 70.93 | 22.13 | 29.52 | 38.81 | 36.45 | 36.68 | 29.59 | 26.60 | 41.86 |
| Total Income | 504.30 | 457.12 | 386.42 | 451.58 | 473.10 | 410.15 | 453.62 | 395.47 | 414.52 | 392.22 | 350.62 | 437.70 |
| Total Expenses + | 432.93 | 353.70 | 383.71 | 422.52 | 407.31 | 431.20 | 379.94 | 382.78 | 403.33 | 387.48 | 362.43 | 409.42 |
| Cost of Materials Consumed | 308.62 | 253.24 | 292.98 | 299.31 | 300.59 | 298.96 | 278.74 | 265.63 | 257.39 | 270.21 | 204.10 | 278.37 |
| Employee Benefit Expense | 19.19 | 15.81 | 15.78 | 15.89 | 17.05 | 15.54 | 15.14 | 14.66 | 13.93 | 14.67 | 15.73 | 14.79 |
| Other Expenses | 105.12 | 84.65 | 74.95 | 107.32 | 89.67 | 116.70 | 86.06 | 92.95 | 85.65 | 84.35 | 73.91 | 92.28 |
| Operating Profit | 65.08 | 86.90 | -14.49 | -41.87 | 43.66 | -50.57 | 34.87 | -23.76 | -25.49 | -24.85 | -38.41 | -13.58 |
| OPM % | 13.1% | 19.7% | -3.9% | -11% | 9.7% | -13.3% | 8.4% | -6.6% | -6.7% | -6.9% | -11.9% | -3.4% |
| Profit Before Tax + | -112.86 | -58.66 | 3,807.33 | 14.15 | 20.48 | 473.87 | 93.91 | 12.60 | 11.14 | 4.72 | -12.64 | 28.23 |
| Tax Expense | 6.95 | -6.67 | 753.36 | -52.31 | 4.94 | 80.85 | 23.85 | 1.06 | -2.67 | 2.80 | -2.79 | 7.19 |
| Tax % | - | - | 19.8% | -369.7% | 24.1% | 17.1% | 25.4% | 8.4% | -24% | 59.3% | - | 25.5% |
| Profit After Tax | -119.81 | -51.99 | 3,053.97 | 66.46 | 15.54 | 393.02 | 70.06 | 11.54 | 13.81 | 1.92 | -9.85 | 21.04 |
| EPS (Basic) | -5.80 | -2.52 | 147.87 | 3.22 | 0.75 | 19.03 | 3.39 | 0.62 | 0.67 | 0.09 | -0.48 | 1.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,605.43 | 1,688.48 | 2,673.73 | 2,000.92 | 1,193.42 | 1,894.62 | 4,429.76 |
| YOY Revenue Growth % | -4.92% | -36.85% | 33.63% | 67.66% | -37.01% | -57.23% | - |
| Other Income | 126.91 | 110.94 | 102.40 | 105.30 | 32.29 | 50.04 | 40.22 |
| Total Income | 1,732.34 | 1,799.42 | 2,776.13 | 2,106.22 | 1,225.71 | 1,944.66 | 4,469.98 |
| Total Expenses + | 1,684.35 | 1,592.86 | 1,933.94 | 1,670.07 | 858.83 | 1,460.49 | 2,003.29 |
| Cost of Materials Consumed | 1,143.92 | 1,154.15 | 1,291.28 | 1,171.37 | 545.12 | 910.98 | 1,177.03 |
| Employee Benefit Expense | 62.39 | 66.67 | 69.04 | 62.72 | 60.33 | 89.85 | 94.66 |
| Other Expenses | 385.38 | 372.04 | 573.62 | 435.98 | 253.38 | 459.66 | 731.60 |
| Operating Profit | -78.92 | 95.62 | 739.79 | 330.85 | 334.59 | 434.13 | 2,426.47 |
| OPM % | -4.9% | 5.7% | 27.7% | 16.5% | 28% | 22.9% | 54.8% |
| Profit Before Exceptional | 47.99 | -295.97 | -488.52 | -301.34 | -564.32 | -209.07 | 1,231.90 |
| Exceptional Items | 552.87 | 3,946.06 | 0.00 | -232.92 | 57.78 | 0.98 | 4.00 |
| Profit Before Tax + | 600.86 | 3,650.09 | -488.52 | -534.26 | -506.54 | -208.09 | 1,235.90 |
| Tax Expense | 110.70 | 701.46 | 28.00 | -73.94 | -37.41 | -535.90 | 7.69 |
| Tax % | 18.4% | 19.2% | - | - | - | - | 0.6% |
| Profit After Tax | 490.16 | 2,948.63 | -516.52 | -460.32 | -469.13 | 327.81 | 1,228.21 |
| EPS (Basic) | 23.79 | 142.77 | -25.02 | -22.29 | -22.71 | 15.87 | 59.46 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,704.06 | 1,462.95 | 1,391.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 579.13 | 571.22 | 436.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 26.98 | 14.18 | 0.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 919.46 | 674.57 | 194.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.11 | 0.15 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,291.33 | 1,073.68 | 1,602.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 254.27 | 244.88 | 1,098.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 43.98 | 52.07 | 266.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 33.15 | 55.97 | 133.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 547.65 | 72.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 41.31 | 41.31 | 41.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,329.58 | 1,832.65 | -1,287.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 127.26 | 174.72 | 2,710.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 523.81 | 538.39 | 1,556.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 651.07 | 713.11 | 4,266.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -17.02 | 354.92 | 860.80 | 522.37 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 35.39 | 3,532.04 | 177.13 | 6.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -41.19 | -3,964.56 | -1,320.42 | -268.24 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -22.82 | -77.60 | -282.49 | 260.13 | 0.00 | 0.00 | 0.00 |