BOMBAY DYEING & MFG.CO.LTD. (BOMDYEING)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 498.01 440.60 369.22 380.65 450.97 380.63 414.81 359.02 377.84 362.63 324.02 395.84
YOY Revenue Growth % -17.87% -40.88% -43.37% -43.2% -9.45% -13.61% 12.35% -5.68% -16.22% -4.73% -21.89% 10.26%
Other Income 6.29 16.52 17.20 70.93 22.13 29.52 38.81 36.45 36.68 29.59 26.60 41.86
Total Income 504.30 457.12 386.42 451.58 473.10 410.15 453.62 395.47 414.52 392.22 350.62 437.70
Total Expenses + 432.93 353.70 383.71 422.52 407.31 431.20 379.94 382.78 403.33 387.48 362.43 409.42
Cost of Materials Consumed 308.62 253.24 292.98 299.31 300.59 298.96 278.74 265.63 257.39 270.21 204.10 278.37
Employee Benefit Expense 19.19 15.81 15.78 15.89 17.05 15.54 15.14 14.66 13.93 14.67 15.73 14.79
Other Expenses 105.12 84.65 74.95 107.32 89.67 116.70 86.06 92.95 85.65 84.35 73.91 92.28
Operating Profit 65.08 86.90 -14.49 -41.87 43.66 -50.57 34.87 -23.76 -25.49 -24.85 -38.41 -13.58
OPM % 13.1% 19.7% -3.9% -11% 9.7% -13.3% 8.4% -6.6% -6.7% -6.9% -11.9% -3.4%
Profit Before Tax + -112.86 -58.66 3,807.33 14.09 20.41 473.74 93.85 12.55 11.09 4.64 -12.71 28.19
Tax Expense 6.98 -6.61 753.41 -52.30 4.94 80.86 23.85 1.07 -2.67 2.81 -2.79 7.20
Tax % - - 19.8% -371.2% 24.2% 17.1% 25.4% 8.5% -24.1% 60.6% - 25.5%
Profit After Tax -119.84 -52.05 3,053.92 66.39 15.47 392.88 70.00 11.48 13.76 1.83 -9.92 20.99
EPS (Basic) -5.80 -2.52 147.86 3.21 0.75 19.02 3.39 0.62 0.67 0.09 -0.48 1.02

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 1,605.43 1,688.48 2,673.73 2,000.92 1,193.42 1,894.62 4,429.76
YOY Revenue Growth % -4.92% -36.85% 33.63% 67.66% -37.01% -57.23% -
Other Income 126.91 110.94 102.40 105.30 32.29 50.04 40.22
Total Income 1,732.34 1,799.42 2,776.13 2,106.22 1,225.71 1,944.66 4,469.98
Total Expenses + 1,684.35 1,592.86 1,933.94 1,670.07 858.83 1,460.49 2,003.29
Cost of Materials Consumed 1,143.92 1,154.15 1,291.28 1,171.37 545.12 910.98 1,177.03
Employee Benefit Expense 62.39 66.67 69.04 62.72 60.33 89.85 94.66
Other Expenses 385.38 372.04 573.62 435.98 253.38 459.66 731.60
Operating Profit -78.92 95.62 739.79 330.85 334.59 434.13 2,426.47
OPM % -4.9% 5.7% 27.7% 16.5% 28% 22.9% 54.8%
Profit Before Exceptional 47.99 -295.97 -488.52 -301.34 -564.32 -209.07 1,231.90
Exceptional Items 552.56 3,945.87 0.00 -233.03 57.78 0.00 3.87
Profit Before Tax + 600.55 3,649.90 -488.52 -534.37 -506.54 -209.07 1,235.77
Tax Expense 110.72 701.48 28.08 -73.92 -37.44 -536.94 5.79
Tax % 18.4% 19.2% - - - - 0.5%
Profit After Tax 489.83 2,948.42 -516.60 -460.45 -469.10 327.87 1,229.98
EPS (Basic) 23.78 142.76 -25.01 -22.29 -22.71 15.87 59.55

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 1,702.82 1,461.85 1,390.67 0.00 0.00 0.00 0.00
Property, Plant & Equipment 579.13 571.22 436.49 0.00 0.00 0.00 0.00
Capital Work in Progress 26.98 14.18 0.63 0.00 0.00 0.00 0.00
Non-Current Investments 918.22 673.47 193.27 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.11 0.15 0.23 0.00 0.00 0.00 0.00
Current Assets + 1,290.33 1,072.67 1,601.41 0.00 0.00 0.00 0.00
Inventories 254.27 244.88 1,098.07 0.00 0.00 0.00 0.00
Trade Receivables 43.98 52.07 266.65 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 32.15 54.96 132.60 0.00 0.00 0.00 0.00
Current Investments 547.65 72.65 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 41.31 41.31 41.31 0.00 0.00 0.00 0.00
Other Equity 2,301.70 1,804.92 -1,314.95 0.00 0.00 0.00 0.00
Non-Current Liabilities 127.26 174.72 2,710.60 0.00 0.00 0.00 0.00
Current Liabilities 522.88 537.44 1,555.12 0.00 0.00 0.00 0.00
Total Liabilities 650.14 712.16 4,265.72 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -16.99 354.90 861.05 522.37 0.00 0.00 0.00
Cash from Investing Activities 35.37 3,532.02 177.11 5.98 0.00 0.00 0.00
Cash from Financing Activities -41.19 -3,964.56 -1,320.42 -268.24 0.00 0.00 0.00
Net Increase/Decrease in Cash -22.81 -77.64 -282.26 260.11 0.00 0.00 0.00