| Particulars | Sep 2020 | Mar 2021 | Sep 2021 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 31.75 | 126.43 | 115.73 | 138.38 | 146.08 | 180.30 | 242.00 | 128.25 | 100.64 |
| YOY Revenue Growth % | - | - | - | - | 360.13% | 42.61% | 109.11% | -7.32% | -31.11% |
| Other Income | 2.05 | 1.03 | 0.22 | 0.03 | 0.26 | 0.39 | 0.27 | 0.37 | 0.66 |
| Total Income | 33.80 | 127.46 | 115.95 | 138.41 | 146.35 | 180.68 | 242.27 | 128.62 | 101.30 |
| Total Expenses + | 31.94 | 126.66 | 116.63 | 137.14 | 145.81 | 175.99 | 245.18 | 127.93 | 100.15 |
| Cost of Materials Consumed | 0.00 | 21.20 | 9.05 | 19.74 | 18.99 | 17.16 | 28.07 | 24.91 | 27.62 |
| Employee Benefit Expense | 0.33 | 0.36 | 0.42 | 0.62 | 0.72 | 0.70 | 0.85 | 0.84 | 0.91 |
| Other Expenses | 1.39 | 2.69 | 1.57 | 1.91 | 5.92 | 9.35 | 19.12 | 8.02 | 1.83 |
| Operating Profit | -0.20 | -0.23 | -0.91 | 1.24 | 0.28 | 4.31 | -3.18 | 0.32 | 0.49 |
| OPM % | -0.6% | -0.2% | -0.8% | 0.9% | 0.2% | 2.4% | -1.3% | 0.3% | 0.5% |
| Profit Before Tax + | 1.86 | 0.80 | -0.69 | 1.27 | 0.54 | 4.69 | -2.91 | 0.69 | 1.15 |
| Tax Expense | 1.86 | 0.80 | -0.69 | 0.33 | 0.12 | 1.16 | -0.71 | 0.21 | 0.34 |
| Tax % | 100% | 100% | - | 25.8% | 22.2% | 24.8% | - | 30.4% | 29.4% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.94 | 0.42 | 3.53 | -2.20 | 0.48 | 0.81 |
| EPS (Basic) | 1.06 | 0.32 | -0.49 | 0.66 | 0.30 | 2.49 | -1.55 | 0.34 | 0.57 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2021 |
|---|---|---|---|
| Revenue from Operations | 651.18 | 623.10 | 158.18 |
| YOY Revenue Growth % | 4.51% | 293.92% | - |
| Other Income | 1.69 | 0.31 | 3.08 |
| Total Income | 652.88 | 623.41 | 161.26 |
| Total Expenses + | 649.25 | 619.83 | 158.60 |
| Cost of Materials Consumed | 97.84 | 76.40 | 21.20 |
| Employee Benefit Expense | 3.30 | 2.34 | 0.69 |
| Other Expenses | 8.91 | 12.23 | 4.08 |
| Operating Profit | 1.93 | 3.27 | -0.42 |
| OPM % | 0.3% | 0.5% | -0.3% |
| Profit Before Exceptional | 3.62 | 3.58 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 3.62 | 3.58 | 2.66 |
| Tax Expense | 1.00 | 0.89 | 2.66 |
| Tax % | 27.5% | 25% | 100% |
| Profit After Tax | 2.63 | 2.68 | 0.00 |
| EPS (Basic) | 1.85 | 1.89 | 1.39 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2021 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 55.61 | 25.28 | 26.06 |
| Property, Plant & Equipment | 38.72 | 14.87 | 0.00 |
| Capital Work in Progress | 9.10 | 0.00 | 0.00 |
| Non-Current Investments | 6.40 | 8.91 | 9.48 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 108.23 | 103.11 | 87.75 |
| Inventories | 11.37 | 13.41 | 10.07 |
| Trade Receivables | 50.12 | 36.80 | 0.00 |
| Cash and Cash Equivalents | 0.63 | 14.88 | 0.42 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 99.68 | 81.66 | 0.00 |
| Equity Share Capital | 16.38 | 14.18 | 0.00 |
| Other Equity | 83.29 | 67.48 | 0.00 |
| Non-Current Liabilities | 20.87 | 3.53 | 0.14 |
| Current Liabilities | 43.29 | 43.21 | 40.81 |
| Total Liabilities | 64.16 | 46.73 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2021 |
|---|---|---|---|
| Cash from Operating Activities | -2.86 | 35.58 | -43.90 |
| Cash from Investing Activities | -31.11 | -19.41 | -10.09 |
| Cash from Financing Activities | 19.71 | -1.49 | 51.54 |
| Net Increase/Decrease in Cash | -14.26 | 14.68 | -2.44 |