| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 78.70 | 81.00 | 95.50 | 111.36 | 100.73 |
| YOY Revenue Growth % | - | - | - | - | 28% |
| Other Income | 0.69 | 1.13 | 3.85 | 1.57 | 1.67 |
| Total Income | 79.39 | 82.12 | 99.35 | 112.93 | 102.40 |
| Total Expenses + | 65.89 | 67.69 | 78.91 | 90.38 | 81.46 |
| Cost of Materials Consumed | 47.87 | 50.59 | 55.97 | 68.07 | 53.15 |
| Employee Benefit Expense | 4.85 | 5.39 | 6.53 | 8.10 | 8.13 |
| Other Expenses | 7.97 | 8.81 | 10.29 | 10.66 | 11.41 |
| Operating Profit | 12.81 | 13.30 | 16.59 | 20.98 | 19.27 |
| OPM % | 16.3% | 16.4% | 17.4% | 18.8% | 19.1% |
| Profit Before Tax + | 13.50 | 14.43 | 20.45 | 22.51 | 20.94 |
| Tax Expense | 2.60 | 2.30 | 3.79 | 3.97 | 3.73 |
| Tax % | 19.3% | 15.9% | 18.6% | 17.6% | 17.8% |
| Profit After Tax | 10.90 | 12.13 | 16.65 | 18.55 | 17.21 |
| EPS (Basic) | 5.44 | 4.55 | 6.31 | 7.02 | 6.45 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 388.59 | 290.31 |
| YOY Revenue Growth % | 33.85% | - |
| Other Income | 8.21 | 4.79 |
| Total Income | 396.81 | 295.10 |
| Total Expenses + | 318.38 | 245.24 |
| Cost of Materials Consumed | 227.78 | 178.03 |
| Employee Benefit Expense | 28.14 | 19.15 |
| Other Expenses | 41.09 | 30.24 |
| Operating Profit | 70.22 | 45.07 |
| OPM % | 18.1% | 15.5% |
| Profit Before Exceptional | 78.43 | 49.85 |
| Exceptional Items | -0.03 | -0.73 |
| Profit Before Tax + | 78.40 | 49.12 |
| Tax Expense | 13.79 | 8.92 |
| Tax % | 17.6% | 18.2% |
| Profit After Tax | 64.61 | 40.20 |
| EPS (Basic) | 24.35 | 20.14 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 244.46 | 77.80 |
| Property, Plant & Equipment | 146.49 | 67.66 |
| Capital Work in Progress | 80.94 | 0.04 |
| Non-Current Investments | 0.00 | 0.45 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 1.12 | 0.00 |
| Current Assets + | 121.90 | 78.15 |
| Inventories | 47.33 | 25.42 |
| Trade Receivables | 23.64 | 21.82 |
| Cash and Cash Equivalents | 1.68 | 0.04 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 281.58 | 87.55 |
| Equity Share Capital | 26.65 | 19.94 |
| Other Equity | 254.93 | 67.61 |
| Non-Current Liabilities | 56.66 | 38.62 |
| Current Liabilities | 28.13 | 29.78 |
| Total Liabilities | 84.79 | 68.40 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 36.96 | 22.64 |
| Cash from Investing Activities | -178.69 | -7.14 |
| Cash from Financing Activities | 143.37 | -15.47 |
| Net Increase/Decrease in Cash | 1.64 | 0.03 |