Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,063.40 | 4,158.40 | 4,130.10 | 4,205.20 | 4,233.40 | 4,316.80 | 4,394.30 | 4,465.70 | 4,910.60 | 4,788.60 | 9,583.40 | 4,885.60 |
| YOY Revenue Growth % | 30.69% | 25.59% | 12.79% | 14.9% | 4.18% | 3.81% | 6.4% | 6.19% | 16% | 10.93% | 118.09% | 9.4% |
| Other Income | 135.90 | 187.50 | 154.20 | 154.80 | 226.20 | 179.30 | 208.90 | 189.10 | 236.90 | 288.10 | 498.00 | 199.90 |
| Total Income | 4,199.30 | 4,345.90 | 4,284.30 | 4,360.00 | 4,459.60 | 4,496.10 | 4,603.20 | 4,654.80 | 5,147.50 | 5,076.70 | 10,081.40 | 5,085.50 |
| Total Expenses + | 1,820.60 | 1,890.00 | 1,830.00 | 1,919.00 | 1,868.00 | 1,966.90 | 2,004.20 | 2,150.40 | 4,369.00 | 4,238.80 | 8,513.20 | 4,376.20 |
| Cost of Materials Consumed | 879.10 | 882.90 | 949.60 | 913.40 | 962.80 | 956.50 | 1,032.00 | 1,018.00 | 1,052.30 | 1,124.10 | 2,265.70 | 1,282.10 |
| Employee Benefit Expense | 328.10 | 309.40 | 335.50 | 334.30 | 361.50 | 334.80 | 343.70 | 394.80 | 422.00 | 339.80 | 705.00 | 397.00 |
| Other Expenses | 613.40 | 697.70 | 544.90 | 671.30 | 543.70 | 675.60 | 628.50 | 737.60 | 777.20 | 823.90 | 1,540.50 | 789.00 |
| Operating Profit | 2,242.80 | 2,268.40 | 2,300.10 | 2,286.20 | 2,365.40 | 2,349.90 | 2,390.10 | 2,315.30 | 541.60 | 549.80 | 1,070.20 | 509.40 |
| OPM % | 55.2% | 54.5% | 55.7% | 54.4% | 55.9% | 54.4% | 54.4% | 51.8% | 11% | 11.5% | 11.2% | 10.4% |
| Profit Before Tax + | 533.10 | 532.50 | 1,317.00 | 670.80 | 660.70 | 610.80 | 725.70 | 617.60 | 778.50 | 1,393.90 | 2,124.20 | 709.30 |
| Tax Expense | 134.10 | 123.50 | 318.10 | 152.70 | 96.20 | 145.30 | 189.80 | 159.40 | 224.80 | 278.50 | 454.60 | 177.20 |
| Tax % | 25.2% | 23.2% | 24.2% | 22.8% | 14.6% | 23.8% | 26.2% | 25.8% | 28.9% | 20% | 21.4% | 25% |
| Profit After Tax | 399.00 | 409.00 | 998.90 | 518.10 | 564.50 | 465.50 | 535.90 | 458.20 | 553.70 | 1,115.40 | 1,669.60 | 532.10 |
| EPS (Basic) | 135.30 | 138.69 | 338.71 | 175.69 | 191.40 | 157.83 | 181.70 | 155.37 | 187.73 | 378.00 | 566.08 | 180.43 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 18,087.40 | 16,727.10 | 14,929.30 | 11,781.60 | 9,718.03 | 9,841.63 | 12,257.91 |
| YOY Revenue Growth % | 8.13% | 12.04% | 26.72% | 21.23% | -1.26% | -19.71% | - |
| Other Income | 814.20 | 722.70 | 473.40 | 396.30 | 503.97 | 546.56 | 595.29 |
| Total Income | 18,901.60 | 17,449.80 | 15,402.70 | 12,177.90 | 10,222.00 | 10,388.19 | 12,853.20 |
| Total Expenses + | 16,170.40 | 7,507.00 | 6,928.90 | 5,796.50 | 5,118.47 | 5,353.64 | 6,311.71 |
| Cost of Materials Consumed | 4,058.80 | 3,708.70 | 3,269.10 | 2,770.50 | 2,335.51 | 2,304.68 | 2,992.39 |
| Employee Benefit Expense | 1,495.30 | 1,340.70 | 1,145.90 | 1,072.00 | 931.61 | 1,268.53 | 1,370.42 |
| Other Expenses | 2,818.90 | 2,457.60 | 2,513.90 | 1,954.00 | 1,851.35 | 1,780.43 | 1,948.90 |
| Operating Profit | 1,917.00 | 9,220.10 | 8,000.40 | 5,985.10 | 4,599.56 | 4,487.99 | 5,946.20 |
| OPM % | 10.6% | 55.1% | 53.6% | 50.8% | 47.3% | 45.6% | 48.5% |
| Profit Before Exceptional | 2,731.20 | 2,337.20 | 1,882.40 | 1,500.10 | 1,310.97 | 1,636.44 | 2,341.03 |
| Exceptional Items | 1.40 | 843.80 | 0.00 | 0.00 | -743.85 | -716.75 | 0.00 |
| Profit Before Tax + | 2,732.60 | 3,181.00 | 1,882.40 | 1,500.10 | 567.12 | 919.69 | 2,341.03 |
| Tax Expense | 719.30 | 690.50 | 457.90 | 282.90 | 84.62 | 269.87 | 742.99 |
| Tax % | 26.3% | 21.7% | 24.3% | 18.9% | 14.9% | 29.3% | 31.7% |
| Profit After Tax | 2,013.30 | 2,490.50 | 1,424.50 | 1,217.20 | 482.50 | 649.82 | 1,598.04 |
| EPS (Basic) | 682.62 | 844.40 | 482.99 | 412.70 | 163.60 | 220.30 | 525.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 9,186.70 | 7,431.40 | 7,423.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,020.90 | 1,112.90 | 1,056.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 396.10 | 224.00 | 365.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 6,254.60 | 4,290.60 | 4,332.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 10,938.40 | 9,923.40 | 8,836.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,942.30 | 1,893.40 | 1,902.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,365.00 | 2,181.80 | 1,902.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 352.80 | 463.20 | 379.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 870.00 | 796.90 | 690.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 29.50 | 29.50 | 29.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 13,788.20 | 12,033.70 | 10,982.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 228.40 | 198.40 | 223.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 5,683.30 | 5,093.20 | 5,023.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6,427.60 | 5,291.60 | 5,247.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2,373.40 | 1,252.80 | 1,213.60 | 271.30 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,958.70 | 282.80 | 261.80 | -33.90 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -529.10 | -1,451.60 | -1,239.40 | -383.10 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -110.40 | 84.00 | 236.00 | -145.70 | 0.00 | 0.00 | 0.00 |