Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 15.34 | 14.45 | 21.49 | 14.42 | 16.18 | 19.39 | 20.92 | 19.32 | 18.74 | 19.48 | 19.84 | 19.19 |
| YOY Revenue Growth % | 65.65% | 19.08% | 81.18% | 12.01% | 5.47% | 34.13% | -2.67% | 33.95% | 15.82% | 0.46% | -5.15% | -0.66% |
| Other Income | 9.04 | 0.15 | 0.47 | 0.19 | 3.99 | 9.57 | 0.11 | 0.20 | 48.87 | 0.44 | 0.23 | 0.64 |
| Total Income | 24.38 | 14.61 | 21.96 | 14.61 | 20.17 | 28.96 | 21.03 | 19.52 | 67.61 | 19.91 | 20.07 | 19.83 |
| Total Expenses + | 14.60 | 11.37 | 11.60 | 12.54 | 15.65 | 15.72 | 16.24 | 17.26 | 19.05 | 17.18 | 20.26 | 19.66 |
| Cost of Materials Consumed | 9.48 | 7.65 | 7.75 | 6.85 | 8.18 | 10.73 | 10.24 | 8.75 | 10.68 | 10.92 | 12.33 | 12.27 |
| Employee Benefit Expense | 2.27 | 2.46 | 1.54 | 2.06 | 2.78 | 3.01 | 2.44 | 2.46 | 2.07 | 2.61 | 2.65 | 3.51 |
| Other Expenses | 2.85 | 1.26 | 2.31 | 3.64 | 4.69 | 1.98 | 3.56 | 6.05 | 4.75 | 3.41 | 4.19 | 3.51 |
| Operating Profit | 0.74 | 3.08 | 9.89 | 1.88 | 0.52 | 3.67 | 4.68 | 2.06 | -0.31 | 2.30 | -0.42 | -0.47 |
| OPM % | 4.8% | 21.3% | 46% | 13% | 3.2% | 18.9% | 22.4% | 10.7% | -1.7% | 11.8% | -2.1% | -2.4% |
| Profit Before Tax + | 8.94 | 2.55 | 9.78 | 1.46 | 3.77 | 13.38 | 4.07 | 0.31 | -17.58 | 2.73 | -0.19 | 0.17 |
| Tax Expense | 7.45 | 0.00 | 0.00 | 0.00 | 3.46 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 |
| Tax % | 83.4% | 0% | 0% | 0% | 91.8% | 0% | 0% | 0% | - | 0% | - | 0% |
| Profit After Tax | 1.49 | 2.55 | 9.78 | 1.46 | 0.31 | 13.38 | 4.07 | 0.31 | -17.66 | 2.73 | -0.19 | 0.17 |
| EPS (Basic) | 13.54 | 0.52 | 0.00 | 0.30 | 0.06 | 2.73 | 0.83 | 0.06 | 0.00 | 0.56 | -0.04 | 0.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 78.36 | 66.43 | 52.22 | 38.21 |
| YOY Revenue Growth % | 17.96% | 27.21% | 36.66% | - |
| Other Income | 58.61 | 5.51 | 9.89 | 10.98 |
| Total Income | 136.96 | 71.94 | 62.10 | 49.19 |
| Total Expenses + | 70.65 | 52.17 | 46.28 | 38.00 |
| Cost of Materials Consumed | 40.40 | 32.25 | 30.60 | 26.51 |
| Employee Benefit Expense | 9.99 | 8.38 | 7.63 | 7.30 |
| Other Expenses | 16.19 | 11.55 | 8.06 | 4.19 |
| Operating Profit | 7.71 | 14.25 | 5.93 | 0.21 |
| OPM % | 9.8% | 21.5% | 11.4% | 0.6% |
| Profit Before Exceptional | 66.32 | 16.87 | 12.51 | 7.65 |
| Exceptional Items | -66.14 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.17 | 16.87 | 12.51 | 7.65 |
| Tax Expense | 0.08 | 3.46 | 7.45 | -5.30 |
| Tax % | 44.8% | 20.5% | 59.6% | -69.3% |
| Profit After Tax | 0.09 | 13.41 | 5.06 | 12.95 |
| EPS (Basic) | 0.00 | 2.76 | 14.25 | 3.37 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 557.18 | 557.76 | 555.53 | 0.00 |
| Property, Plant & Equipment | 36.29 | 34.72 | 33.18 | 0.00 |
| Capital Work in Progress | 308.54 | 311.68 | 308.87 | 0.00 |
| Non-Current Investments | 124.28 | 124.28 | 124.28 | 0.00 |
| Goodwill | 23.09 | 23.09 | 0.02 | 0.00 |
| Other Intangible Assets | 0.12 | 0.14 | 23.09 | 0.00 |
| Current Assets + | 55.71 | 58.60 | 43.72 | 0.00 |
| Inventories | 5.28 | 4.81 | 4.39 | 0.00 |
| Trade Receivables | 23.89 | 21.39 | 13.88 | 0.00 |
| Cash and Cash Equivalents | 1.22 | 6.05 | 0.87 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 48.98 | 48.98 | 48.98 | 0.00 |
| Other Equity | 200.38 | 200.52 | 187.00 | 0.00 |
| Non-Current Liabilities | 21.87 | 21.68 | 23.04 | 0.00 |
| Current Liabilities | 207.18 | 210.66 | 205.44 | 0.00 |
| Total Liabilities | 229.05 | 232.34 | 228.48 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | -63.13 | 4.29 | 13.43 | 10.17 |
| Cash from Investing Activities | 60.78 | -5.27 | -4.42 | -0.24 |
| Cash from Financing Activities | -2.49 | 6.16 | -8.63 | -10.84 |
| Net Increase/Decrease in Cash | -4.84 | 5.18 | 0.38 | -0.91 |