| Particulars | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 212.86 | 352.22 | 342.13 | 478.19 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 2.07 | 4.38 | 1.54 | 2.73 |
| Total Income | 214.92 | 356.60 | 343.68 | 480.92 |
| Total Expenses + | 207.04 | 333.37 | 321.49 | 440.35 |
| Cost of Materials Consumed | 42.52 | 40.66 | 43.79 | 52.99 |
| Employee Benefit Expense | 9.63 | 8.97 | 14.27 | 16.60 |
| Other Expenses | 171.38 | 273.38 | 305.37 | 360.35 |
| Operating Profit | 5.82 | 18.85 | 20.65 | 37.84 |
| OPM % | 2.7% | 5.4% | 6% | 7.9% |
| Profit Before Tax + | 7.88 | 23.23 | 22.19 | 40.56 |
| Tax Expense | 7.88 | 23.23 | 22.19 | 40.56 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 3.49 | 10.21 | 8.55 | 15.32 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 820.32 | 509.80 |
| YOY Revenue Growth % | 60.91% | - |
| Other Income | 4.27 | 5.29 |
| Total Income | 824.59 | 515.09 |
| Total Expenses + | 761.84 | 481.17 |
| Cost of Materials Consumed | 96.78 | 100.25 |
| Employee Benefit Expense | 30.87 | 20.84 |
| Other Expenses | 665.72 | 386.09 |
| Operating Profit | 58.48 | 28.63 |
| OPM % | 7.1% | 5.6% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 62.75 | 33.93 |
| Tax Expense | 62.75 | 33.93 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 23.87 | 13.41 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 151.39 | 117.12 |
| Property, Plant & Equipment | 99.12 | 71.26 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 4.42 | 5.30 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 306.78 | 255.58 |
| Inventories | 149.54 | 98.38 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 30.05 | 65.56 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 91.26 | 60.57 |
| Current Liabilities | 92.88 | 83.04 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 1.94 | -36.43 |
| Cash from Investing Activities | -35.21 | -18.70 |
| Cash from Financing Activities | -2.25 | 91.51 |
| Net Increase/Decrease in Cash | -35.52 | 36.38 |