| Particulars | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 204.70 | 296.85 | 328.51 | 482.99 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 2.07 | 3.21 | 1.39 | 2.76 |
| Total Income | 206.76 | 300.06 | 329.89 | 485.76 |
| Total Expenses + | 198.88 | 274.29 | 307.82 | 445.40 |
| Cost of Materials Consumed | 42.52 | 57.73 | 43.78 | 53.00 |
| Employee Benefit Expense | 9.63 | 11.20 | 14.27 | 16.60 |
| Other Expenses | 162.79 | 214.87 | 291.72 | 365.06 |
| Operating Profit | 5.82 | 22.56 | 20.69 | 37.60 |
| OPM % | 2.8% | 7.6% | 6.3% | 7.8% |
| Profit Before Tax + | 7.88 | 25.77 | 22.07 | 40.36 |
| Tax Expense | 7.88 | 25.77 | 22.07 | 40.36 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 3.49 | 9.86 | 8.58 | 15.23 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 811.50 | 501.55 |
| YOY Revenue Growth % | 61.8% | - |
| Other Income | 4.15 | 5.27 |
| Total Income | 815.65 | 506.83 |
| Total Expenses + | 753.21 | 473.17 |
| Cost of Materials Consumed | 96.78 | 100.25 |
| Employee Benefit Expense | 30.87 | 20.84 |
| Other Expenses | 656.78 | 377.65 |
| Operating Profit | 58.28 | 28.38 |
| OPM % | 7.2% | 5.7% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 62.43 | 33.65 |
| Tax Expense | 62.43 | 33.65 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 23.81 | 13.35 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 151.52 | 117.25 |
| Property, Plant & Equipment | 99.12 | 71.26 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 4.55 | 5.42 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 291.04 | 250.29 |
| Inventories | 148.41 | 97.56 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 26.20 | 64.16 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 85.80 | 59.28 |
| Current Liabilities | 83.31 | 79.52 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -0.21 | -36.78 |
| Cash from Investing Activities | -35.23 | -18.73 |
| Cash from Financing Activities | -2.53 | 91.15 |
| Net Increase/Decrease in Cash | -37.96 | 35.63 |