Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 653.97 | 1,366.58 | 1,173.77 | 1,702.37 | 1,077.72 | 1,072.16 | 1,463.94 | 1,460.39 | 1,281.14 | 1,383.37 | 1,575.11 | 1,457.60 |
| YOY Revenue Growth % | -27.54% | 55.43% | 43.09% | 102.04% | 64.8% | -21.54% | 24.72% | -14.21% | 18.88% | 29.03% | 7.59% | -0.19% |
| Other Income | 31.46 | 41.34 | 34.41 | 60.25 | 35.72 | 65.97 | 65.74 | 71.90 | 51.72 | 46.49 | 48.07 | 65.51 |
| Total Income | 685.43 | 1,407.92 | 1,208.18 | 1,762.62 | 1,113.44 | 1,138.13 | 1,529.68 | 1,532.29 | 1,332.86 | 1,429.86 | 1,623.18 | 1,523.11 |
| Total Expenses + | 644.93 | 1,049.30 | 1,796.64 | 1,022.60 | 818.53 | 912.62 | 1,015.45 | 1,226.64 | 1,138.73 | 1,234.06 | 1,334.16 | 1,284.75 |
| Cost of Materials Consumed | 35.43 | 47.48 | 48.90 | 59.12 | 43.91 | 51.60 | 54.32 | 157.60 | 153.84 | 192.26 | 156.02 | 281.39 |
| Employee Benefit Expense | 72.40 | 78.23 | 80.86 | 86.18 | 88.29 | 99.29 | 106.41 | 110.17 | 109.18 | 117.79 | 122.97 | 131.92 |
| Other Expenses | 537.10 | 923.59 | 1,666.88 | 877.30 | 686.33 | 761.73 | 854.72 | 1,993.66 | 1,299.87 | 1,688.84 | 672.37 | 1,888.26 |
| Operating Profit | 9.04 | 317.28 | -622.87 | 679.77 | 259.19 | 159.54 | 448.49 | 233.75 | 142.41 | 149.31 | 240.95 | 172.85 |
| OPM % | 1.4% | 23.2% | -53.1% | 39.9% | 24% | 14.9% | 30.6% | 16% | 11.1% | 10.8% | 15.3% | 11.9% |
| Profit Before Tax + | 30.04 | 180.35 | 79.46 | 278.83 | 108.44 | 166.35 | 288.84 | 305.65 | 194.13 | 195.80 | 269.92 | 243.66 |
| Tax Expense | 8.15 | 67.85 | 23.67 | 67.97 | 27.91 | 51.27 | 53.32 | 56.30 | 36.18 | 25.52 | 64.09 | 52.96 |
| Tax % | 27.1% | 37.6% | 29.8% | 24.4% | 25.7% | 30.8% | 18.5% | 18.4% | 18.6% | 13% | 23.7% | 21.7% |
| Profit After Tax | 21.89 | 112.50 | 55.79 | 210.86 | 80.53 | 115.08 | 235.52 | 249.35 | 157.95 | 170.28 | 205.83 | 190.70 |
| EPS (Basic) | 1.67 | 5.79 | 3.18 | 8.92 | 3.62 | 4.94 | 9.98 | 10.35 | 6.13 | 6.65 | 7.63 | 5.95 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,074.21 | 4,896.69 | 3,444.61 | 2,998.78 | 1,949.97 | 2,632.16 | 2,972.78 |
| YOY Revenue Growth % | 3.63% | 42.16% | 14.87% | 53.79% | -25.92% | -11.46% | - |
| Other Income | 239.33 | 167.46 | 118.60 | 66.73 | 60.42 | 49.40 | 54.48 |
| Total Income | 5,313.54 | 5,064.15 | 3,563.21 | 3,065.51 | 2,010.39 | 2,681.56 | 3,027.26 |
| Total Expenses + | 4,444.27 | 4,513.47 | 3,688.32 | 2,658.67 | 2,173.23 | 2,370.45 | 2,861.16 |
| Cost of Materials Consumed | 504.44 | 190.93 | 136.51 | 105.27 | 73.51 | 130.09 | 139.36 |
| Employee Benefit Expense | 404.73 | 317.67 | 268.28 | 206.85 | 150.88 | 216.00 | 187.90 |
| Other Expenses | 4,098.87 | 4,004.87 | 3,283.53 | 2,346.55 | 1,948.84 | 2,024.36 | 2,533.90 |
| Operating Profit | 629.94 | 383.22 | -243.71 | 340.11 | -223.26 | 261.71 | 111.62 |
| OPM % | 12.4% | 7.8% | -7.1% | 11.3% | -11.4% | 9.9% | 3.8% |
| Profit Before Exceptional | 869.27 | 568.68 | 228.88 | 38.92 | -51.39 | 180.25 | 425.65 |
| Exceptional Items | 0.00 | 0.00 | 45.01 | -56.66 | -76.28 | -20.50 | 0.00 |
| Profit Before Tax + | 869.27 | 568.68 | 273.89 | -17.74 | -127.67 | 159.75 | 425.65 |
| Tax Expense | 188.80 | 167.64 | 51.72 | 47.02 | -31.26 | 45.75 | 143.75 |
| Tax % | 21.7% | 29.5% | 18.9% | - | - | 28.6% | 33.8% |
| Profit After Tax | 680.47 | 401.04 | 222.17 | -64.76 | -96.41 | 114.00 | 281.90 |
| EPS (Basic) | 28.74 | 19.56 | 12.64 | 3.67 | -2.24 | 6.39 | 17.62 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 8,307.63 | 7,379.72 | 6,665.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 992.33 | 900.83 | 881.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,928.59 | 1,231.53 | 740.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 4.11 | 2.61 | 5.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 20.34 | 20.34 | 20.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 15.05 | 14.92 | 16.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 13,782.41 | 10,506.50 | 9,712.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 8,868.81 | 7,735.88 | 7,327.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 629.12 | 499.71 | 461.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1,869.96 | 574.25 | 396.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 36.61 | 47.05 | 56.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 244.37 | 231.10 | 230.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,394.08 | 3,418.14 | 3,014.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4,766.22 | 5,289.66 | 4,481.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 11,408.48 | 9,038.76 | 8,752.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 16,174.70 | 14,328.42 | 13,233.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 995.31 | 333.99 | 966.47 | 1,032.08 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -589.90 | -384.63 | -270.60 | -971.42 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 859.66 | 245.78 | -695.23 | 33.35 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1,265.07 | 195.14 | 0.64 | 94.01 | 0.00 | 0.00 | 0.00 |