Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 315.79 | 439.34 | 413.07 | 856.10 | 532.98 | 421.50 | 542.67 | 618.78 | 436.01 | 660.71 | 711.73 | 815.73 |
| YOY Revenue Growth % | -49.42% | -24.93% | -19.62% | 76.4% | 68.78% | -4.06% | 31.37% | -27.72% | -18.19% | 56.75% | 31.15% | 31.83% |
| Other Income | 42.97 | 57.01 | 37.75 | 61.97 | 44.57 | 94.24 | 64.28 | 65.04 | 60.40 | 82.42 | 66.38 | 58.78 |
| Total Income | 358.76 | 496.35 | 450.82 | 918.07 | 577.55 | 515.74 | 606.95 | 683.82 | 496.41 | 743.13 | 778.11 | 874.51 |
| Total Expenses + | 338.33 | 553.84 | 1,395.08 | 504.64 | 514.88 | 493.01 | 591.82 | 514.43 | 428.71 | 676.28 | 654.66 | 754.88 |
| Cost of Materials Consumed | 7.74 | 13.69 | 15.19 | 21.78 | 11.57 | 18.17 | 17.36 | 73.56 | 73.61 | 98.93 | 94.81 | 187.33 |
| Employee Benefit Expense | 40.10 | 41.88 | 45.90 | 47.23 | 51.28 | 57.18 | 62.11 | 66.99 | 62.18 | 69.02 | 74.12 | 81.66 |
| Other Expenses | 290.49 | 498.27 | 1,333.99 | 435.63 | 452.03 | 417.66 | 512.35 | 989.67 | 1,007.79 | 645.47 | 434.45 | 1,609.81 |
| Operating Profit | -22.54 | -114.50 | -982.01 | 351.46 | 18.10 | -71.51 | -49.15 | 104.35 | 7.30 | -15.57 | 57.07 | 60.85 |
| OPM % | -7.1% | -26.1% | -237.7% | 41.1% | 3.4% | -17% | -9.1% | 16.9% | 1.7% | -2.4% | 8% | 7.5% |
| Profit Before Tax + | 52.59 | 97.01 | 64.12 | 215.57 | 87.90 | 112.92 | 122.21 | 169.39 | 67.70 | 66.85 | 108.91 | 124.71 |
| Tax Expense | 14.01 | 24.99 | 16.94 | 55.16 | 22.27 | 22.39 | 31.11 | -38.65 | 12.70 | 16.66 | 26.04 | 35.30 |
| Tax % | 26.6% | 25.8% | 26.4% | 25.6% | 25.3% | 19.8% | 25.5% | -22.8% | 18.8% | 24.9% | 23.9% | 28.3% |
| Profit After Tax | 38.58 | 72.02 | 47.18 | 160.41 | 65.63 | 90.53 | 91.10 | 208.04 | 55.00 | 50.19 | 82.87 | 89.41 |
| EPS (Basic) | 1.67 | 3.12 | 2.04 | 6.94 | 2.84 | 3.89 | 3.85 | 8.72 | 2.25 | 2.05 | 3.39 | 3.66 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,116.93 | 2,024.30 | 2,208.74 | 2,160.76 | 1,523.98 | 1,849.33 | 1,805.91 |
| YOY Revenue Growth % | 4.58% | -8.35% | 2.22% | 41.78% | -17.59% | 2.4% | - |
| Other Income | 267.13 | 199.70 | 215.80 | 143.44 | 112.95 | 144.17 | 122.70 |
| Total Income | 2,384.06 | 2,224.00 | 2,424.54 | 2,304.20 | 1,636.93 | 1,993.50 | 1,928.61 |
| Total Expenses + | 1,891.64 | 2,791.89 | 2,132.95 | 1,645.47 | 1,217.62 | 1,307.09 | 1,821.41 |
| Cost of Materials Consumed | 242.47 | 58.40 | 20.41 | 27.55 | 28.32 | 57.21 | 75.97 |
| Employee Benefit Expense | 238.40 | 175.11 | 147.43 | 130.28 | 89.72 | 121.39 | 107.92 |
| Other Expenses | 2,249.06 | 2,558.38 | 1,965.11 | 1,487.64 | 1,099.58 | 1,128.49 | 1,637.52 |
| Operating Profit | 225.29 | -767.59 | 75.79 | 515.29 | 306.36 | 542.24 | -15.50 |
| OPM % | 10.6% | -37.9% | 3.4% | 23.8% | 20.1% | 29.3% | -0.9% |
| Profit Before Exceptional | 492.42 | 429.29 | 465.94 | 432.97 | 231.19 | 358.87 | 358.57 |
| Exceptional Items | 0.00 | 0.00 | 35.90 | 0.00 | -53.50 | -14.50 | 0.00 |
| Profit Before Tax + | 492.42 | 429.29 | 501.84 | 432.97 | 177.69 | 344.37 | 358.57 |
| Tax Expense | 37.12 | 111.10 | 116.86 | 124.11 | 33.13 | 83.57 | 124.35 |
| Tax % | 7.5% | 25.9% | 23.3% | 28.7% | 18.6% | 24.3% | 34.7% |
| Profit After Tax | 455.30 | 318.19 | 384.98 | 308.86 | 144.56 | 260.80 | 234.22 |
| EPS (Basic) | 19.09 | 13.78 | 16.70 | 13.69 | 6.99 | 12.76 | 17.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 5,871.50 | 5,372.24 | 4,420.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 36.50 | 26.33 | 23.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,453.33 | 669.95 | 16.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2,415.22 | 2,496.70 | 2,291.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.31 | 0.27 | 0.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 8,019.76 | 5,175.68 | 4,721.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 4,886.56 | 3,955.91 | 3,362.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 394.20 | 225.21 | 252.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1,109.38 | 94.01 | 159.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 6.20 | 47.05 | 56.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 244.37 | 231.10 | 230.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,870.71 | 3,989.23 | 3,698.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,523.49 | 1,808.61 | 1,438.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 6,252.69 | 4,518.98 | 3,774.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 7,776.18 | 6,327.59 | 5,213.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 332.29 | -113.33 | 282.55 | 534.14 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -413.33 | -102.96 | 71.77 | -583.13 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 1,096.41 | 150.77 | -359.63 | 123.17 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1,015.37 | -65.52 | -5.31 | 74.18 | 0.00 | 0.00 | 0.00 |