| Particulars | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 46.54 | 41.24 | 65.44 | 57.21 | 69.53 | 62.51 | 90.52 |
| YOY Revenue Growth % | - | - | - | - | 49.41% | 51.57% | 38.32% |
| Other Income | 0.22 | 0.45 | 0.17 | 0.43 | 0.88 | 0.80 | 1.60 |
| Total Income | 46.76 | 41.69 | 65.61 | 57.64 | 70.41 | 63.31 | 92.12 |
| Total Expenses + | 42.71 | 36.07 | 49.69 | 45.43 | 57.44 | 49.74 | 73.35 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.56 | 1.51 | 1.84 | 1.87 | 2.33 | 2.22 | 3.23 |
| Other Expenses | 39.68 | 34.28 | 46.39 | 42.61 | 53.87 | 46.11 | 68.64 |
| Operating Profit | 3.82 | 5.17 | 15.75 | 11.79 | 12.09 | 12.77 | 17.17 |
| OPM % | 8.2% | 12.5% | 24.1% | 20.6% | 17.4% | 20.4% | 19% |
| Profit Before Tax + | 4.05 | 5.62 | 15.92 | 12.21 | 12.97 | 13.57 | 18.77 |
| Tax Expense | 4.05 | 5.62 | 15.92 | 12.21 | 12.97 | 13.57 | 18.77 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.88 | 3.01 | 8.43 | 12.53 | 13.68 | 11.54 | 12.98 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 153.03 | 126.75 | 106.68 | 91.50 |
| YOY Revenue Growth % | 20.74% | 18.81% | 16.58% | - |
| Other Income | 2.40 | 1.31 | 0.62 | 0.44 |
| Total Income | 155.43 | 128.05 | 107.30 | 91.94 |
| Total Expenses + | 123.08 | 102.87 | 85.75 | 82.33 |
| Employee Benefit Expense | 5.45 | 4.20 | 3.35 | 2.79 |
| Other Expenses | 114.75 | 96.48 | 80.67 | 76.54 |
| Operating Profit | 29.94 | 23.88 | 20.93 | 9.18 |
| OPM % | 19.6% | 18.8% | 19.6% | 10% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 32.35 | 25.18 | 21.55 | 9.62 |
| Tax Expense | 32.35 | 25.18 | 21.55 | 9.62 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 12.26 | 13.11 | 11.45 | 6.94 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 28.58 | 30.03 | 26.24 | 5.94 |
| Property, Plant & Equipment | 16.93 | 19.12 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.23 | 0.23 | 0.23 | 0.23 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 192.51 | 157.65 | 160.54 | 148.71 |
| Inventories | 47.68 | 48.77 | 33.39 | 29.02 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 25.49 | 20.51 | 33.48 | 52.16 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.00 | 0.00 | 0.36 | 1.24 |
| Current Liabilities | 34.52 | 23.94 | 40.21 | 54.22 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | 3.61 | 5.05 | -18.06 | -7.24 |
| Cash from Investing Activities | -1.07 | -19.66 | 7.73 | -18.56 |
| Cash from Financing Activities | -1.37 | -13.83 | 11.07 | 61.52 |
| Net Increase/Decrease in Cash | 1.17 | -28.44 | 0.74 | 30.61 |