| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 11.19 | 12.55 | 17.09 | 15.84 | 14.20 |
| YOY Revenue Growth % | - | - | - | - | 26.96% |
| Other Income | 0.09 | 0.15 | 0.15 | 0.15 | 0.09 |
| Total Income | 11.28 | 12.70 | 17.23 | 15.99 | 14.30 |
| Total Expenses + | 10.62 | 11.60 | 17.06 | 15.42 | 13.52 |
| Cost of Materials Consumed | 6.01 | 8.11 | 12.59 | 11.58 | 9.10 |
| Employee Benefit Expense | 2.69 | 3.06 | 3.37 | 3.00 | 3.81 |
| Other Expenses | 1.05 | 0.62 | 1.08 | 0.74 | 0.74 |
| Operating Profit | 0.57 | 0.95 | 0.03 | 0.42 | 0.68 |
| OPM % | 5.1% | 7.6% | 0.2% | 2.6% | 4.8% |
| Profit Before Tax + | 0.66 | 1.11 | 0.17 | 0.57 | 0.78 |
| Tax Expense | 0.66 | 1.11 | 0.17 | 0.57 | 0.78 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.39 | 4.15 | 0.69 | 2.12 | 2.96 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 30.05 | 29.64 | 26.86 |
| YOY Revenue Growth % | 1.38% | 10.33% | - |
| Other Income | 0.24 | 0.30 | 0.19 |
| Total Income | 30.29 | 29.93 | 27.05 |
| Total Expenses + | 28.95 | 28.65 | 24.35 |
| Cost of Materials Consumed | 20.68 | 20.70 | 17.62 |
| Employee Benefit Expense | 6.81 | 6.44 | 5.10 |
| Other Expenses | 1.48 | 1.70 | 1.57 |
| Operating Profit | 1.10 | 0.98 | 2.51 |
| OPM % | 3.7% | 3.3% | 9.3% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.34 | 1.28 | 2.70 |
| Tax Expense | 1.34 | 1.28 | 2.70 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 5.08 | 4.84 | 10.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 1.56 | 1.43 | 0.35 |
| Property, Plant & Equipment | 1.30 | 1.15 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.07 | 0.02 | 0.02 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 11.04 | 10.89 | 9.13 |
| Inventories | 1.08 | 0.45 | 0.10 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.00 | 5.53 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 5.11 | 5.24 | 2.69 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | -1.10 | 2.50 | 0.96 |
| Cash from Investing Activities | -0.77 | -1.27 | 0.00 |
| Cash from Financing Activities | 0.19 | -0.68 | -0.13 |
| Net Increase/Decrease in Cash | -1.67 | 0.55 | 0.83 |