| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.75 | 1.54 | 2.61 | 1.44 | 1.44 | 1.44 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 |
| YOY Revenue Growth % | -55.13% | -91.46% | -12.04% | -21.65% | -17.63% | -6.07% | -42.18% | 4.43% | 4.42% | 4.42% | 0.01% | -0.01% |
| Other Income | 1.30 | 1.69 | 1.63 | 1.88 | 1.93 | 1.97 | 1.99 | 2.02 | 2.01 | 1.92 | 1.32 | 0.71 |
| Total Income | 3.06 | 3.23 | 4.24 | 3.33 | 3.38 | 3.42 | 3.50 | 3.53 | 3.52 | 3.42 | 2.83 | 2.22 |
| Total Expenses + | 11.30 | 10.66 | 11.52 | 10.25 | 11.60 | 2.49 | 255.81 | 5.81 | 1.88 | 2.00 | 1.97 | 2.37 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.80 | 0.68 | 0.70 | 0.64 | 0.65 | 0.58 | 0.54 | 0.48 | 0.74 | 0.49 | 0.45 | 0.18 |
| Other Expenses | 2.30 | 1.19 | 1.52 | 0.65 | 1.46 | 1.90 | 255.25 | 5.32 | 1.13 | 1.51 | 1.51 | 2.15 |
| Operating Profit | -9.54 | -9.12 | -8.91 | -8.81 | -10.16 | -1.05 | -254.30 | -4.30 | -0.37 | -0.50 | -0.46 | -0.87 |
| OPM % | -544.1% | -593.2% | -341.5% | -609.8% | -703.1% | -72.6% | -16856.9% | -284.9% | -24.4% | -32.9% | -30.7% | -57.4% |
| Profit Before Tax + | -8.24 | -7.43 | -7.28 | -6.93 | -8.23 | -47.43 | -252.31 | -2.28 | 1.64 | 1.42 | 0.86 | -0.16 |
| Tax Expense | -2.08 | -1.87 | -2.03 | -2.01 | -2.10 | 0.23 | 0.53 | -0.76 | 0.42 | 0.12 | -0.27 | 0.06 |
| Tax % | - | - | - | - | - | - | - | - | 25.6% | 8.6% | -31.5% | - |
| Profit After Tax | -6.16 | -5.56 | -5.25 | -4.92 | -6.12 | -47.66 | -252.85 | -1.52 | 1.22 | 1.30 | 1.13 | -0.22 |
| EPS (Basic) | -0.73 | -0.67 | -0.63 | -0.61 | -0.73 | -5.68 | -30.12 | -0.18 | 0.15 | 0.15 | 0.13 | -0.03 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.03 | 5.91 | 7.35 | 26.74 | 91.24 | 19.10 | 6.67 |
| YOY Revenue Growth % | 2.16% | -19.59% | -72.53% | -70.7% | 377.69% | 186.17% | - |
| Other Income | 5.96 | 7.91 | 6.51 | 2.14 | 4.41 | 11.89 | 10.74 |
| Total Income | 11.99 | 13.82 | 13.86 | 28.88 | 95.65 | 30.99 | 17.41 |
| Total Expenses + | 8.23 | 324.07 | 43.73 | 98.36 | 141.32 | 68.20 | 12.06 |
| Employee Benefit Expense | 1.85 | 2.25 | 2.82 | 3.66 | 3.37 | 2.50 | 4.22 |
| Other Expenses | 6.30 | 312.28 | 6.42 | 63.81 | 110.43 | 43.63 | 7.84 |
| Operating Profit | -2.19 | -318.16 | -36.39 | -71.62 | -50.08 | -49.10 | -5.38 |
| OPM % | -36.3% | -5386.4% | -495.3% | -267.9% | -54.9% | -257.1% | -80.6% |
| Profit Before Exceptional | 3.77 | -310.25 | -29.88 | -69.49 | -45.67 | -37.21 | 3.28 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -27.67 | -295.48 | 0.00 | 0.00 |
| Profit Before Tax + | 3.77 | -310.25 | -29.88 | -97.16 | -341.14 | -37.21 | 3.28 |
| Tax Expense | 0.33 | -2.10 | -7.84 | -16.99 | -18.94 | -6.32 | 1.03 |
| Tax % | 8.8% | - | - | - | - | - | 31.3% |
| Profit After Tax | 3.44 | -308.15 | -22.04 | -80.17 | -322.20 | -30.89 | 2.25 |
| EPS (Basic) | 0.41 | -36.71 | 2.63 | -9.55 | -38.38 | 3.68 | 0.27 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 439.33 | 443.43 | 721.40 | 777.81 | 912.24 | 1,140.38 | 0.00 |
| Property, Plant & Equipment | 0.15 | 0.20 | 0.25 | 0.29 | 0.31 | 0.35 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 392.14 | 396.08 | 674.53 | 740.67 | 892.14 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 |
| Current Assets + | 293.59 | 366.32 | 388.18 | 365.84 | 342.27 | 364.17 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2.92 | 3.79 | 3.98 | 3.55 | 5.55 | 7.87 | 0.00 |
| Cash and Cash Equivalents | 1.67 | 0.52 | 0.85 | 0.69 | 0.40 | 1.41 | 0.00 |
| Current Investments | 0.00 | 17.70 | 21.76 | 20.30 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 415.93 | 412.48 | 720.62 | 742.65 | 823.04 | 1,145.32 | 0.00 |
| Equity Share Capital | 83.95 | 83.95 | 83.95 | 83.95 | 83.95 | 83.95 | 0.00 |
| Other Equity | 331.98 | 328.53 | 636.67 | 658.70 | 739.09 | 1,061.37 | 0.00 |
| Non-Current Liabilities | 0.23 | 0.17 | 0.20 | 272.02 | 245.57 | 218.47 | 0.00 |
| Current Liabilities | 316.75 | 397.11 | 388.76 | 128.97 | 187.84 | 140.78 | 0.00 |
| Total Liabilities | 316.98 | 397.28 | 388.96 | 400.99 | 433.41 | 359.24 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -16.66 | -3.56 | 0.13 | -53.21 | 51.44 | -102.50 | 0.00 |
| Cash from Investing Activities | 97.82 | 3.23 | 0.04 | 87.35 | -10.28 | -56.77 | 0.00 |
| Cash from Financing Activities | -80.00 | 0.00 | 0.00 | -33.85 | -42.17 | 160.63 | 0.00 |
| Net Increase/Decrease in Cash | 1.16 | -0.34 | 0.17 | 0.69 | -1.01 | 1.37 | 0.00 |