Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 118.73 | 160.42 | 178.69 | 171.00 | 156.34 | 163.72 | 178.06 | 169.78 | 155.50 | 158.01 | 184.34 | 166.88 |
| YOY Revenue Growth % | -2.21% | 42.82% | 34.63% | 58.39% | 31.68% | 2.06% | -0.35% | -0.71% | -0.54% | -3.49% | 3.53% | -1.71% |
| Other Income | 0.31 | 0.36 | 0.21 | 0.13 | 0.06 | 0.51 | 0.02 | 0.13 | 0.05 | 0.39 | 0.03 | 0.02 |
| Total Income | 119.04 | 160.78 | 178.90 | 171.14 | 156.40 | 164.23 | 178.08 | 169.91 | 155.55 | 158.39 | 184.37 | 166.90 |
| Total Expenses + | 107.51 | 138.16 | 157.81 | 147.34 | 144.47 | 150.35 | 157.85 | 158.36 | 155.34 | 157.82 | 182.31 | 165.36 |
| Cost of Materials Consumed | 62.08 | 82.56 | 99.79 | 89.37 | 87.10 | 91.66 | 96.26 | 99.17 | 89.99 | 86.33 | 103.80 | 84.34 |
| Employee Benefit Expense | 18.32 | 22.59 | 23.13 | 22.66 | 22.61 | 23.75 | 24.21 | 23.15 | 23.91 | 23.87 | 24.69 | 23.76 |
| Other Expenses | 27.11 | 33.01 | 34.88 | 35.32 | 34.76 | 34.94 | 37.38 | 36.04 | 33.88 | 32.46 | 34.72 | 35.92 |
| Operating Profit | 11.22 | 22.26 | 20.88 | 23.66 | 11.87 | 13.37 | 20.21 | 11.43 | 0.16 | 0.18 | 2.03 | 1.52 |
| OPM % | 9.5% | 13.9% | 11.7% | 13.8% | 7.6% | 8.2% | 11.3% | 6.7% | 0.1% | 0.1% | 1.1% | 0.9% |
| Profit Before Tax + | 5.69 | 3.24 | 3.57 | 5.13 | 2.99 | 3.22 | 3.35 | 3.94 | 0.21 | 0.57 | 2.06 | 1.55 |
| Tax Expense | 1.92 | 0.97 | 1.05 | 1.21 | 0.47 | 0.91 | 0.83 | 0.89 | -0.07 | 0.11 | 0.34 | 0.36 |
| Tax % | 33.7% | 29.9% | 29.4% | 23.6% | 15.8% | 28.3% | 24.8% | 22.6% | -35% | 18.8% | 16.5% | 23.5% |
| Profit After Tax | 3.77 | 2.27 | 2.52 | 3.92 | 2.52 | 2.31 | 2.52 | 3.05 | 0.28 | 0.47 | 1.72 | 1.18 |
| EPS (Basic) | 3.67 | 2.21 | 2.45 | 3.81 | 2.45 | 2.24 | 2.45 | 2.96 | 0.28 | 0.45 | 1.67 | 1.15 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 667.06 | 666.45 | 471.74 | 435.84 | 321.42 | 390.04 | 437.31 |
| YOY Revenue Growth % | 0.09% | 41.27% | 8.24% | 35.6% | -17.59% | -10.81% | - |
| Other Income | 0.72 | 0.76 | 0.96 | 1.51 | 1.27 | 1.54 | 3.90 |
| Total Income | 667.78 | 667.21 | 472.71 | 437.35 | 322.69 | 391.58 | 441.21 |
| Total Expenses + | 657.06 | 587.78 | 435.44 | 392.17 | 260.53 | 358.50 | 379.09 |
| Cost of Materials Consumed | 377.09 | 358.82 | 239.32 | 207.93 | 123.55 | 188.50 | 200.36 |
| Employee Benefit Expense | 95.02 | 90.99 | 75.53 | 68.54 | 56.39 | 66.18 | 63.24 |
| Other Expenses | 142.24 | 137.97 | 120.59 | 115.70 | 80.59 | 103.82 | 115.49 |
| Operating Profit | 10.00 | 78.67 | 36.30 | 43.67 | 60.89 | 31.54 | 58.22 |
| OPM % | 1.5% | 11.8% | 7.7% | 10% | 18.9% | 8.1% | 13.3% |
| Profit Before Exceptional | 10.72 | 14.93 | 24.71 | 15.98 | 1.23 | -0.87 | 1.16 |
| Exceptional Items | 0.00 | 0.00 | -2.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 10.72 | 14.93 | 22.56 | 15.98 | 1.23 | -0.87 | 1.16 |
| Tax Expense | 2.56 | 3.70 | 5.65 | 4.50 | -0.13 | -2.53 | 0.29 |
| Tax % | 23.9% | 24.8% | 25% | 28.2% | -10.6% | - | 25% |
| Profit After Tax | 8.16 | 11.23 | 16.91 | 11.48 | 1.36 | 1.66 | 0.87 |
| EPS (Basic) | 7.93 | 10.91 | 16.43 | 11.15 | 1.32 | 1.62 | 0.85 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 235.47 | 235.04 | 232.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 216.40 | 228.42 | 226.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 6.25 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.31 | 2.56 | 2.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 391.28 | 382.50 | 305.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 240.48 | 210.22 | 185.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 131.11 | 143.59 | 97.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.07 | 0.08 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.29 | 10.29 | 10.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 108.97 | 102.39 | 93.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 151.92 | 161.52 | 166.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 355.56 | 343.34 | 267.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 507.49 | 504.86 | 434.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 57.01 | -39.47 | 18.82 | 2.57 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -11.31 | -20.36 | -160.22 | -15.22 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -45.71 | 59.78 | 141.30 | 12.76 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.02 | -0.05 | -0.09 | 0.11 | 0.00 | 0.00 | 0.00 |