Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.98 | 1.03 | 1.26 | 1.01 | 1.08 | 1.07 | 1.31 | 1.99 | 1.55 | 1.54 | 2.54 | 14.03 |
| YOY Revenue Growth % | -1.75% | 1.02% | 74.36% | 5250.53% | 9.28% | 3.6% | 4.28% | 97.78% | 43.63% | 44.44% | 93.79% | 605.02% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.98 | 1.03 | 1.26 | 1.01 | 1.08 | 1.07 | 1.31 | 1.99 | 1.55 | 1.54 | 2.54 | 14.03 |
| Total Expenses + | 0.60 | 0.81 | 0.69 | 0.62 | 0.70 | 0.82 | 0.89 | 1.60 | 1.28 | 1.24 | 1.18 | 1.63 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.32 | 0.53 | 0.51 | 0.47 | 0.45 | 0.58 | 0.62 | 0.79 | 0.85 | 0.93 | 0.82 | 1.26 |
| Other Expenses | 0.28 | 0.29 | 0.17 | 0.14 | 0.25 | 0.25 | 0.27 | 0.68 | 0.30 | 0.17 | 0.22 | 0.14 |
| Operating Profit | 0.39 | 0.22 | 0.57 | 0.39 | 0.38 | 0.25 | 0.42 | 0.38 | 0.26 | 0.31 | 1.36 | 12.39 |
| OPM % | 39.3% | 21.4% | 45.4% | 38.5% | 34.9% | 23% | 31.9% | 19.3% | 16.9% | 20% | 53.6% | 88.4% |
| Profit Before Tax + | 0.21 | 0.04 | 0.39 | 0.21 | 0.23 | 0.10 | 0.28 | 0.38 | 0.26 | 0.31 | 1.36 | 12.39 |
| Tax Expense | 0.00 | 0.00 | 0.17 | 0.06 | 0.06 | 0.03 | 0.07 | 0.09 | 0.07 | 0.08 | 0.35 | 3.20 |
| Tax % | 0% | 0% | 42.6% | 28.3% | 26% | 26% | 26% | 23.2% | 26% | 26% | 26% | 25.8% |
| Profit After Tax | 0.21 | 0.04 | 0.22 | 0.15 | 0.17 | 0.08 | 0.20 | 0.30 | 0.19 | 0.23 | 1.01 | 9.20 |
| EPS (Basic) | 0.13 | 154.60 | 0.14 | 0.10 | 0.11 | 154.62 | 0.13 | 0.05 | 0.03 | 0.04 | 0.16 | 1.49 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5.45 | 4.28 | 2.76 | 10.86 | 1.46 | 1.18 | 1.45 |
| YOY Revenue Growth % | 27.24% | 54.85% | -74.54% | 646.2% | 23.83% | -18.97% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.00 |
| Total Income | 5.45 | 4.28 | 2.76 | 10.86 | 1.46 | 1.34 | 1.45 |
| Total Expenses + | 4.45 | 2.71 | 1.57 | 3.43 | 0.90 | 1.26 | 0.79 |
| Employee Benefit Expense | 2.44 | 1.83 | 1.01 | 1.35 | 0.40 | 0.34 | 0.22 |
| Other Expenses | 1.45 | 0.88 | 0.56 | 2.08 | 0.50 | 0.92 | 0.57 |
| Operating Profit | 1.00 | 1.57 | 1.20 | 7.43 | 0.56 | -0.08 | 0.66 |
| OPM % | 18.3% | 36.6% | 43.3% | 68.4% | 38.4% | -7.1% | 45.4% |
| Profit Before Exceptional | 1.00 | 0.85 | 0.30 | 6.31 | 0.26 | 0.09 | 0.66 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.00 | 0.85 | 0.30 | 6.31 | 0.26 | 0.09 | 0.66 |
| Tax Expense | 0.28 | 0.23 | 0.08 | 1.76 | 0.07 | 0.02 | 0.00 |
| Tax % | 27.9% | 26.6% | 26% | 27.9% | 26% | 26% | 0% |
| Profit After Tax | 0.72 | 0.62 | 0.22 | 4.55 | 0.19 | 0.06 | 0.66 |
| EPS (Basic) | 0.12 | 0.40 | 0.14 | 2.94 | 0.13 | 0.05 | 0.41 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 5.50 | 6.05 | 6.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2.25 | 2.81 | 3.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 24.99 | 18.95 | 21.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 18.40 | 14.65 | 17.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 27.05 | 15.46 | 15.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.58 | -0.13 | -0.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2.86 | 9.68 | 13.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2.86 | 9.68 | 13.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1.78 | -1.95 | -1.46 | -3.14 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.30 | 0.00 | -0.01 | -0.04 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 4.09 | 1.95 | 1.47 | 3.20 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2.01 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |