Campus Activewear Limited (CAMPUS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 347.75 353.76 258.66 472.01 363.86 339.16 333.29 514.80 405.71 343.27 386.61 588.61
YOY Revenue Growth % -11.38% -4.12% -22.36% 1.37% 4.63% -4.13% 28.85% 9.07% 11.5% 1.21% 16% 14.34%
Other Income 0.58 0.21 0.44 1.36 2.53 2.27 3.43 3.70 5.29 6.14 5.15 5.50
Total Income 348.33 353.97 259.10 473.37 366.39 341.43 336.72 518.50 411.00 349.41 391.76 594.11
Total Expenses + 310.12 290.02 273.52 356.67 286.48 267.98 321.89 375.00 363.39 319.03 364.81 508.05
Cost of Materials Consumed 187.93 167.45 157.41 170.89 168.91 140.06 185.58 195.44 185.54 191.10 240.15 237.68
Employee Benefit Expense 13.88 23.74 23.95 26.66 27.15 28.68 29.23 30.57 30.48 32.15 34.18 36.82
Other Expenses 108.31 98.83 92.16 159.12 90.42 99.24 107.08 148.99 107.90 106.06 122.11 162.61
Operating Profit 37.63 63.74 -14.86 115.34 77.38 71.18 11.40 139.80 42.32 24.24 21.80 80.56
OPM % 10.8% 18% -5.7% 24.4% 21.3% 21% 3.4% 27.2% 10.4% 7.1% 5.6% 13.7%
Profit Before Tax + 29.91 42.40 0.37 33.47 43.79 34.09 19.60 62.64 47.61 30.38 26.95 86.06
Tax Expense 6.96 10.92 0.05 8.58 11.04 8.71 5.30 16.17 12.58 8.18 6.88 22.38
Tax % 23.3% 25.8% 13.5% 25.6% 25.2% 25.6% 27% 25.8% 26.4% 26.9% 25.5% 26%
Profit After Tax 22.95 31.48 0.32 24.89 32.75 25.38 14.30 46.47 35.03 22.20 20.07 63.68
EPS (Basic) 0.75 1.03 0.01 0.82 1.07 0.83 0.47 1.52 1.15 0.73 0.66 2.08

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 1,592.96 1,448.29 1,484.25 1,314.64
YOY Revenue Growth % 9.99% -2.42% 12.9% -
Other Income 14.69 4.54 2.75 2.40
Total Income 1,607.65 1,452.83 1,487.00 1,317.04
Total Expenses + 1,443.71 1,206.69 1,321.56 860.02
Cost of Materials Consumed 706.62 664.66 842.87 561.72
Employee Benefit Expense 118.96 101.50 80.19 62.12
Other Expenses 463.21 440.53 398.51 236.18
Operating Profit 149.25 241.60 162.69 454.62
OPM % 9.4% 16.7% 11% 34.6%
Profit Before Exceptional 163.94 120.03 156.60 64.21
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 163.94 120.03 156.60 64.21
Tax Expense 42.76 30.59 39.48 20.85
Tax % 26.1% 25.5% 25.2% 32.5%
Profit After Tax 121.18 89.44 117.12 43.35
EPS (Basic) 3.97 2.93 3.85 1.43

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 585.48 433.34 427.51 0.00
Property, Plant & Equipment 428.55 352.23 371.87 0.00
Capital Work in Progress 22.23 18.29 3.81 0.00
Non-Current Investments 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 1.63 1.54 1.35 0.00
Current Assets + 719.69 663.24 748.41 0.00
Inventories 379.81 396.27 448.97 0.00
Trade Receivables 148.01 118.26 176.65 0.00
Cash and Cash Equivalents 17.44 21.50 23.99 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 152.70 152.63 152.34 0.00
Other Equity 603.81 499.03 399.78 0.00
Non-Current Liabilities 219.93 168.62 168.56 0.00
Current Liabilities 328.73 276.30 455.24 0.00
Total Liabilities 548.66 444.92 623.80 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 235.21 264.47 126.47 12.68
Cash from Investing Activities -154.58 -74.49 -69.69 -33.19
Cash from Financing Activities -84.69 -192.47 -33.14 20.01
Net Increase/Decrease in Cash -4.06 -2.49 23.64 -0.50