Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 823.96 | 871.02 | 901.24 | 926.83 | 931.08 | 962.48 | 986.11 | 998.58 | 1,020.33 | 1,049.45 | 1,072.84 | 1,073.65 |
| YOY Revenue Growth % | 62.11% | 55.27% | 27.02% | 21.35% | 13% | 10.5% | 9.42% | 7.74% | 9.59% | 9.04% | 8.79% | 7.52% |
| Other Income | 0.13 | 0.01 | 0.69 | 0.81 | 0.05 | 0.21 | 0.03 | 1.07 | 0.07 | 0.01 | 0.33 | 1.57 |
| Total Income | 824.09 | 871.04 | 901.93 | 927.64 | 931.13 | 962.69 | 986.15 | 999.65 | 1,020.40 | 1,049.45 | 1,073.16 | 1,075.22 |
| Total Expenses + | 34.05 | 43.05 | 40.21 | 59.88 | 39.84 | 48.60 | 50.05 | 720.49 | 742.77 | 717.88 | 731.79 | 722.24 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 20.71 | 24.97 | 24.58 | 26.61 | 23.30 | 28.85 | 29.13 | 30.72 | 41.67 | 43.26 | 45.08 | 46.90 |
| Other Expenses | 13.34 | 18.08 | 15.63 | 33.27 | 16.54 | 19.74 | 20.92 | 25.79 | 22.60 | 25.98 | 27.25 | 32.19 |
| Operating Profit | 789.91 | 827.98 | 861.03 | 866.95 | 891.24 | 913.89 | 936.06 | 278.09 | 277.56 | 331.57 | 341.04 | 351.41 |
| OPM % | 95.9% | 95.1% | 95.5% | 93.5% | 95.7% | 95% | 94.9% | 27.8% | 27.2% | 31.6% | 31.8% | 32.7% |
| Profit Before Tax + | 233.90 | 197.99 | 255.69 | 269.95 | 255.10 | 274.09 | 269.12 | 279.15 | 277.64 | 331.58 | 341.37 | 352.98 |
| Tax Expense | 50.44 | 39.92 | 55.55 | 60.92 | 55.46 | 62.60 | 57.00 | 45.24 | 53.76 | 80.15 | 76.59 | 7.31 |
| Tax % | 21.6% | 20.2% | 21.7% | 22.6% | 21.7% | 22.8% | 21.2% | 16.2% | 19.4% | 24.2% | 22.4% | 2.1% |
| Profit After Tax | 183.45 | 158.07 | 200.14 | 209.03 | 199.64 | 211.49 | 212.12 | 233.92 | 223.87 | 251.43 | 264.78 | 345.67 |
| EPS (Basic) | 13.78 | 11.87 | 15.03 | 15.70 | 14.99 | 15.88 | 15.93 | 17.57 | 16.81 | 18.88 | 19.89 | 25.96 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3,878.26 | 3,523.06 | 2,742.00 | 1,987.83 | 2,018.43 | 2,030.41 |
| YOY Revenue Growth % | 10.08% | 28.49% | 37.94% | -1.52% | -0.59% | - |
| Other Income | 1.36 | 1.64 | 1.13 | 0.68 | 0.00 | 0.04 |
| Total Income | 3,879.62 | 3,524.69 | 2,743.13 | 1,988.51 | 2,018.43 | 2,030.45 |
| Total Expenses + | 2,802.15 | 216.86 | 132.04 | 117.98 | 102.43 | 85.85 |
| Employee Benefit Expense | 112.01 | 96.87 | 83.73 | 76.81 | 69.98 | 54.21 |
| Other Expenses | 82.99 | 119.99 | 48.31 | 41.17 | 32.45 | 31.65 |
| Operating Profit | 1,076.11 | 3,306.20 | 2,609.96 | 1,869.86 | 1,916.00 | 1,944.56 |
| OPM % | 27.7% | 93.8% | 95.2% | 94.1% | 94.9% | 95.8% |
| Profit Before Exceptional | 1,077.47 | 957.53 | 824.03 | 635.06 | 617.58 | 518.29 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1,077.47 | 957.53 | 824.03 | 635.06 | 617.58 | 518.29 |
| Tax Expense | 220.31 | 206.83 | 202.82 | 163.95 | 161.52 | 142.16 |
| Tax % | 20.4% | 21.6% | 24.6% | 25.8% | 26.2% | 27.4% |
| Profit After Tax | 857.17 | 750.70 | 621.21 | 471.11 | 456.06 | 376.12 |
| EPS (Basic) | 64.37 | 56.38 | 46.65 | 35.38 | 34.25 | 28.25 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 50.34 | 52.62 | 45.40 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.06 | 0.76 | 1.88 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 26.63 | 26.63 | 26.63 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,040.86 | 4,317.22 | 3,620.65 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 35,899.84 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 933.37 | -2,569.60 | -4,044.03 | -3,916.31 | 0.00 | 0.00 |
| Cash from Investing Activities | -784.54 | -169.98 | -327.27 | -1,380.34 | 0.00 | 0.00 |
| Cash from Financing Activities | -148.53 | 2,738.47 | 4,370.48 | 5,298.55 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.30 | -1.12 | -0.82 | 1.91 | 0.00 | 0.00 |