| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 184.04 | 191.35 |
| YOY Revenue Growth % | - | - |
| Other Income | 3.68 | 6.71 |
| Total Income | 187.72 | 198.05 |
| Total Expenses + | 179.60 | 180.54 |
| Cost of Materials Consumed | 0.00 | 0.00 |
| Employee Benefit Expense | 89.95 | 89.57 |
| Other Expenses | 69.11 | 70.38 |
| Operating Profit | 4.44 | 10.81 |
| OPM % | 2.4% | 5.6% |
| Profit Before Tax + | 8.12 | 42.48 |
| Tax Expense | 0.13 | -0.89 |
| Tax % | 1.6% | -2.1% |
| Profit After Tax | 7.99 | 43.36 |
| EPS (Basic) | 1.05 | 5.47 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 734.60 |
| YOY Revenue Growth % | - |
| Other Income | 13.73 |
| Total Income | 748.33 |
| Total Expenses + | 722.18 |
| Employee Benefit Expense | 353.86 |
| Other Expenses | 287.89 |
| Operating Profit | 12.42 |
| OPM % | 1.7% |
| Profit Before Exceptional | 26.15 |
| Exceptional Items | 24.96 |
| Profit Before Tax + | 51.11 |
| Tax Expense | -1.28 |
| Tax % | -2.5% |
| Profit After Tax | 52.39 |
| EPS (Basic) | 6.94 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 579.26 |
| Property, Plant & Equipment | 3.78 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 11.83 |
| Goodwill | 309.58 |
| Other Intangible Assets | 138.56 |
| Current Assets + | 720.99 |
| Inventories | 0.00 |
| Trade Receivables | 180.84 |
| Cash and Cash Equivalents | 35.81 |
| Current Investments | 124.62 |
| LIABILITIES & EQUITY | |
| Total Equity | 1,023.49 |
| Equity Share Capital | 15.88 |
| Other Equity | 1,007.61 |
| Non-Current Liabilities | 19.33 |
| Current Liabilities | 257.42 |
| Total Liabilities | 276.75 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 149.91 |
| Cash from Investing Activities | -613.95 |
| Cash from Financing Activities | 270.50 |
| Net Increase/Decrease in Cash | -169.26 |