| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 57.98 | 65.02 |
| YOY Revenue Growth % | - | - |
| Other Income | 2.87 | 5.62 |
| Total Income | 60.85 | 70.64 |
| Total Expenses + | 59.80 | 60.75 |
| Cost of Materials Consumed | 0.00 | 0.00 |
| Employee Benefit Expense | 32.58 | 36.47 |
| Other Expenses | 15.41 | 12.44 |
| Operating Profit | -1.82 | 4.28 |
| OPM % | -3.1% | 6.6% |
| Profit Before Tax + | 1.05 | 9.90 |
| Tax Expense | 0.00 | 0.00 |
| Tax % | 0% | 0% |
| Profit After Tax | 1.05 | 9.90 |
| EPS (Basic) | 0.14 | 1.25 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 211.89 |
| YOY Revenue Growth % | - |
| Other Income | 10.58 |
| Total Income | 222.47 |
| Total Expenses + | 219.58 |
| Employee Benefit Expense | 122.60 |
| Other Expenses | 49.88 |
| Operating Profit | -7.69 |
| OPM % | -3.6% |
| Profit Before Exceptional | 2.89 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 2.89 |
| Tax Expense | 0.00 |
| Tax % | 0% |
| Profit After Tax | 2.89 |
| EPS (Basic) | 0.38 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 532.42 |
| Property, Plant & Equipment | 2.36 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 421.41 |
| Goodwill | 0.00 |
| Other Intangible Assets | 68.92 |
| Current Assets + | 432.20 |
| Inventories | 0.00 |
| Trade Receivables | 76.83 |
| Cash and Cash Equivalents | 10.41 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 823.20 |
| Equity Share Capital | 15.88 |
| Other Equity | 807.32 |
| Non-Current Liabilities | 11.17 |
| Current Liabilities | 130.26 |
| Total Liabilities | 141.42 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 37.55 |
| Cash from Investing Activities | -354.26 |
| Cash from Financing Activities | 325.34 |
| Net Increase/Decrease in Cash | 8.63 |