| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 22.71 | 20.94 | 17.28 | 20.12 | 19.39 |
| YOY Revenue Growth % | - | - | - | - | -14.59% |
| Other Income | 0.07 | 0.03 | 0.03 | 0.08 | 0.09 |
| Total Income | 22.78 | 20.97 | 17.31 | 20.20 | 19.48 |
| Total Expenses + | 21.57 | 19.81 | 16.36 | 19.58 | 18.23 |
| Cost of Materials Consumed | 10.45 | 12.23 | 7.36 | 7.59 | 5.10 |
| Employee Benefit Expense | 0.47 | 0.51 | 0.56 | 0.60 | 0.67 |
| Other Expenses | 2.22 | 2.03 | 1.61 | 2.44 | 3.60 |
| Operating Profit | 1.13 | 1.13 | 0.91 | 0.53 | 1.16 |
| OPM % | 5% | 5.4% | 5.3% | 2.7% | 6% |
| Profit Before Tax + | 1.21 | 1.16 | 0.95 | 0.61 | 1.25 |
| Tax Expense | -4.03 | -0.32 | -0.37 | -1.26 | -1.05 |
| Tax % | -334.2% | -28% | -39.4% | -205.6% | -84.2% |
| Profit After Tax | 5.24 | 1.49 | 1.32 | 1.88 | 2.30 |
| EPS (Basic) | 0.35 | 0.10 | 0.09 | 0.12 | 0.15 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 77.73 | 76.75 |
| YOY Revenue Growth % | 1.28% | - |
| Other Income | 0.23 | 0.26 |
| Total Income | 77.96 | 77.01 |
| Total Expenses + | 73.99 | 71.08 |
| Cost of Materials Consumed | 32.27 | 35.43 |
| Employee Benefit Expense | 2.34 | 1.70 |
| Other Expenses | 9.69 | 6.97 |
| Operating Profit | 3.74 | 5.67 |
| OPM % | 4.8% | 7.4% |
| Profit Before Exceptional | 3.97 | 5.93 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 3.97 | 5.93 |
| Tax Expense | -3.01 | -2.83 |
| Tax % | -75.8% | -47.7% |
| Profit After Tax | 6.98 | 8.76 |
| EPS (Basic) | 0.45 | 0.59 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 62.99 | 38.13 |
| Property, Plant & Equipment | 36.24 | 10.89 |
| Capital Work in Progress | 0.35 | 10.19 |
| Non-Current Investments | 25.54 | 16.08 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 30.18 | 29.52 |
| Inventories | 18.37 | 12.90 |
| Trade Receivables | 9.04 | 11.14 |
| Cash and Cash Equivalents | 0.14 | 0.01 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 51.07 | 44.06 |
| Equity Share Capital | 15.36 | 15.36 |
| Other Equity | 35.70 | 28.69 |
| Non-Current Liabilities | 17.74 | 10.79 |
| Current Liabilities | 24.36 | 12.81 |
| Total Liabilities | 42.11 | 23.60 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 10.16 | -2.38 |
| Cash from Investing Activities | -22.95 | -15.92 |
| Cash from Financing Activities | 12.91 | 18.30 |
| Net Increase/Decrease in Cash | 0.12 | 0.00 |