Captain Pipes Limited (CAPPIPES)

BSE: ₹10.06
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 19.12 16.72 20.25 20.26 20.77 12.61 20.66 22.71 20.94 17.28 20.12 19.39
YOY Revenue Growth % -53.39% -59.9% -52.87% -52.38% 8.66% -24.58% 2.03% 12.07% 0.82% 36.97% -2.6% -14.59%
Other Income 0.04 0.03 0.00 0.05 0.06 0.06 0.06 0.07 0.03 0.03 0.08 0.09
Total Income 19.15 16.76 20.25 20.31 20.83 12.68 20.72 22.78 20.97 17.31 20.20 19.48
Total Expenses + 17.81 15.55 18.73 18.88 18.72 11.52 19.26 21.57 19.81 16.35 19.58 18.23
Cost of Materials Consumed 14.54 4.49 10.22 7.29 11.64 5.87 7.47 10.45 12.23 7.36 7.59 5.10
Employee Benefit Expense 0.33 0.35 0.37 0.38 0.42 0.42 0.38 0.47 0.51 0.56 0.60 0.67
Other Expenses 1.50 1.21 1.35 2.08 2.14 1.10 1.51 2.22 2.03 1.61 2.44 3.60
Operating Profit 1.31 1.17 1.52 1.38 2.05 1.09 1.40 1.13 1.13 0.92 0.53 1.16
OPM % 6.9% 7% 7.5% 6.8% 9.9% 8.7% 6.8% 5% 5.4% 5.3% 2.7% 6%
Profit Before Tax + 1.35 1.20 1.52 1.43 2.11 1.16 1.46 1.21 1.16 0.96 0.61 1.25
Tax Expense 0.32 0.16 0.50 0.52 0.53 0.31 0.36 0.32 0.29 0.24 0.14 0.36
Tax % 23.4% 13.5% 33.1% 36.7% 25.2% 26.6% 25% 26.3% 25.2% 25% 22% 29%
Profit After Tax 1.03 1.04 1.02 0.91 1.58 0.85 1.09 0.89 0.87 0.72 0.48 0.89
EPS (Basic) 0.07 0.07 0.07 0.06 0.11 0.06 0.07 0.06 0.07 0.05 0.04 0.06

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 77.73 76.75 76.35 85.50 82.72 40.46 45.48
YOY Revenue Growth % 1.28% 0.53% -10.71% 3.36% 104.46% -11.04% -
Other Income 0.23 0.26 0.12 0.34 0.25 0.29 0.26
Total Income 77.96 77.01 76.47 85.84 82.98 40.75 45.74
Total Expenses + 73.99 71.08 70.96 83.35 82.02 40.30 45.29
Cost of Materials Consumed 32.27 35.43 36.54 48.10 46.67 28.40 38.11
Employee Benefit Expense 2.34 1.70 1.40 1.10 1.15 1.20 1.29
Other Expenses 9.69 6.97 6.16 6.40 4.29 3.23 3.45
Operating Profit 3.74 5.67 5.38 2.15 0.71 0.16 0.19
OPM % 4.8% 7.4% 7.1% 2.5% 0.9% 0.4% 0.4%
Profit Before Exceptional 3.97 5.93 5.50 0.00 0.00 0.00 0.00
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 3.97 5.93 5.50 2.49 6.01 0.44 0.45
Tax Expense 1.03 1.52 1.52 2.49 6.01 0.44 0.45
Tax % 25.9% 25.6% 27.6% 100% 100% 100% 100%
Profit After Tax 2.94 4.41 3.98 0.00 0.00 0.00 0.00
EPS (Basic) 0.19 0.30 0.27 0.13 12.34 0.67 0.92

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 54.59 33.78 18.69 10.13 10.47 10.31 9.96
Property, Plant & Equipment 36.24 10.89 11.15 0.00 0.00 0.00 0.00
Capital Work in Progress 0.35 10.19 0.23 0.00 0.00 0.00 0.00
Non-Current Investments 17.13 11.73 6.37 0.43 0.43 0.81 0.81
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 30.18 29.52 24.52 23.19 24.48 16.05 17.19
Inventories 18.37 12.90 11.85 9.78 10.94 8.76 10.54
Trade Receivables 9.04 11.14 11.85 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.14 0.01 0.01 9.51 0.02 0.03 0.09
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 42.66 39.71 25.51 0.00 0.00 0.00 0.00
Equity Share Capital 15.36 15.36 14.77 0.00 0.00 0.00 0.00
Other Equity 27.30 24.34 10.74 0.00 0.00 0.00 0.00
Non-Current Liabilities 17.74 10.79 3.21 2.52 3.56 3.27 2.29
Current Liabilities 24.36 12.81 14.50 10.63 15.49 14.00 16.04
Total Liabilities 42.11 23.60 17.71 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 10.16 -2.38 4.07 2.60 -4.64 1.43 0.00
Cash from Investing Activities -22.95 -15.92 -10.06 -0.60 4.00 -1.15 0.00
Cash from Financing Activities 12.91 18.30 3.40 0.59 0.63 -0.35 0.00
Net Increase/Decrease in Cash 0.12 0.00 -2.60 2.59 -0.01 -0.07 0.00