CARBORUNDUM UNIVERSAL LTD. (CARBORUNIV)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 1,203.22 1,146.34 1,151.44 1,201.19 1,197.54 1,224.12 1,255.45 1,217.12 1,219.02 1,298.08 1,290.86 1,398.35
YOY Revenue Growth % 5.56% 1.65% -3% 0.13% -0.47% 6.79% 9.03% 1.33% 1.79% 6.04% 2.82% 14.89%
Other Income 30.91 19.64 13.56 12.54 7.02 11.33 16.38 6.26 18.73 16.89 13.30 22.73
Total Income 1,234.13 1,165.98 1,165.00 1,213.73 1,204.56 1,235.45 1,271.83 1,223.38 1,237.75 1,314.97 1,304.16 1,421.08
Total Expenses + 973.17 942.14 915.51 955.13 958.01 996.61 1,044.76 1,130.02 1,160.15 1,208.33 1,199.49 1,324.96
Cost of Materials Consumed 407.49 367.99 370.07 389.81 375.88 408.97 444.76 458.37 461.60 461.20 451.32 537.64
Employee Benefit Expense 179.85 178.58 175.38 186.29 191.76 199.97 202.69 224.86 237.98 241.36 231.88 241.94
Other Expenses 385.83 395.57 370.06 379.03 390.37 387.67 397.31 392.77 409.66 396.32 392.21 438.94
Operating Profit 230.05 204.20 235.93 246.06 239.53 227.51 210.69 87.10 58.87 89.75 91.37 73.39
OPM % 19.1% 17.8% 20.5% 20.5% 20% 18.6% 16.8% 7.2% 4.8% 6.9% 7.1% 5.2%
Profit Before Tax + 149.42 136.43 153.15 167.39 145.87 150.64 32.79 93.36 77.60 106.64 104.67 -38.45
Tax Expense 31.66 32.55 41.17 24.83 31.03 34.48 -4.82 63.26 17.21 32.38 31.51 1.56
Tax % 21.2% 23.9% 26.9% 14.8% 21.3% 22.9% -14.7% 67.8% 22.2% 30.4% 30.1% -
Profit After Tax 117.76 103.88 111.98 142.56 114.84 116.16 37.61 30.10 60.39 74.26 73.16 -40.01
EPS (Basic) 5.96 5.36 5.86 7.10 5.94 6.09 1.83 1.73 3.28 3.94 4.02 -0.93

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 4,894.23 4,702.19 4,654.29 3,324.75 2,631.71 2,598.97 2,688.90
YOY Revenue Growth % 4.08% 1.03% 39.99% 26.33% 1.26% -3.34% -
Other Income 40.99 76.65 76.72 39.82 31.40 45.01 27.30
Total Income 4,935.22 4,778.84 4,731.01 3,364.57 2,663.11 2,643.98 2,716.20
Total Expenses + 4,408.43 3,785.95 3,898.67 2,783.53 2,025.09 2,138.24 2,168.22
Cost of Materials Consumed 1,687.98 1,519.84 1,610.34 1,153.16 756.78 824.82 872.57
Employee Benefit Expense 862.25 720.10 692.31 419.25 347.04 344.83 327.32
Other Expenses 1,525.15 1,546.01 1,596.02 1,211.12 921.27 968.59 968.33
Operating Profit 485.80 916.24 755.62 541.22 606.62 460.73 520.68
OPM % 9.9% 19.5% 16.2% 16.3% 23.1% 17.7% 19.4%
Profit Before Exceptional 526.79 606.39 517.71 456.23 393.94 332.77 348.84
Exceptional Items -104.13 0.00 24.92 0.00 -14.40 0.00 0.00
Profit Before Tax + 422.66 606.39 542.63 456.23 379.54 332.77 348.84
Tax Expense 123.95 130.21 100.93 106.22 86.47 57.78 101.24
Tax % 29.3% 21.5% 18.6% 23.3% 22.8% 17.4% 29%
Profit After Tax 298.71 476.18 441.70 350.01 293.07 274.99 247.60
EPS (Basic) 15.58 24.27 21.80 17.57 15.01 14.39 13.10

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 2,242.96 1,983.14 1,898.49 0.00 0.00 0.00 0.00
Property, Plant & Equipment 1,223.22 1,085.54 1,044.94 0.00 0.00 0.00 0.00
Capital Work in Progress 118.38 78.10 87.47 0.00 0.00 0.00 0.00
Non-Current Investments 8.81 8.85 17.52 0.00 0.00 0.00 0.00
Goodwill 267.48 247.44 244.38 0.00 0.00 0.00 0.00
Other Intangible Assets 225.29 222.05 237.41 0.00 0.00 0.00 0.00
Current Assets + 2,400.32 2,168.76 2,025.93 0.00 0.00 0.00 0.00
Inventories 1,055.00 850.16 898.92 0.00 0.00 0.00 0.00
Trade Receivables 766.24 679.04 627.38 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 377.93 554.88 396.37 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 19.04 19.03 18.99 0.00 0.00 0.00 0.00
Other Equity 3,509.58 3,106.68 2,801.57 0.00 0.00 0.00 0.00
Non-Current Liabilities 250.12 209.52 237.87 0.00 0.00 0.00 0.00
Current Liabilities 717.31 677.36 738.09 0.00 0.00 0.00 0.00
Total Liabilities 967.43 886.88 975.96 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 304.23 601.51 430.17 244.52 0.00 0.00 0.00
Cash from Investing Activities -382.58 -186.47 -257.17 -460.27 0.00 0.00 0.00
Cash from Financing Activities -109.93 -214.01 -133.42 89.43 0.00 0.00 0.00
Net Increase/Decrease in Cash -176.95 158.51 48.87 -130.83 0.00 0.00 0.00