| Particulars | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 98.58 | 71.54 | 61.12 | 52.43 | 71.20 | 60.81 | 47.05 | 64.09 |
| YOY Revenue Growth % | - | - | - | - | -27.78% | -15.01% | -23.02% | 22.24% |
| Other Income | 0.86 | 0.14 | 0.38 | 0.12 | 0.11 | 0.16 | 0.19 | 0.12 |
| Total Income | 99.45 | 71.68 | 61.49 | 52.55 | 71.30 | 60.96 | 47.23 | 64.21 |
| Total Expenses + | 96.13 | 70.24 | 61.39 | 58.85 | 72.74 | 59.30 | 46.78 | 63.85 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 4.33 | 5.50 | 4.00 | 3.07 | 3.54 | 3.63 | 3.39 | 3.51 |
| Other Expenses | 89.27 | 61.48 | 53.52 | 51.63 | 65.96 | 53.17 | 41.07 | 58.07 |
| Operating Profit | 2.46 | 1.31 | -0.27 | -6.41 | -1.54 | 1.50 | 0.26 | 0.24 |
| OPM % | 2.5% | 1.8% | -0.4% | -12.2% | -2.2% | 2.5% | 0.6% | 0.4% |
| Profit Before Tax + | 3.32 | 1.45 | 0.11 | -6.30 | -1.44 | 1.66 | 0.45 | 0.36 |
| Tax Expense | 3.32 | 1.45 | 0.11 | -6.30 | -1.44 | 1.66 | 0.45 | 0.36 |
| Tax % | 100% | 100% | 100% | - | - | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.00 | 1.45 | 0.59 | -4.77 | -0.83 | 0.89 | 0.20 | -0.49 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 111.14 | 132.00 | 113.55 | 170.13 |
| YOY Revenue Growth % | -15.81% | 16.25% | -33.26% | - |
| Other Income | 0.31 | 0.27 | 0.49 | 0.20 |
| Total Income | 111.44 | 132.27 | 114.04 | 170.33 |
| Total Expenses + | 110.63 | 132.05 | 120.23 | 166.36 |
| Employee Benefit Expense | 6.90 | 7.16 | 7.06 | 9.83 |
| Other Expenses | 99.14 | 119.13 | 105.14 | 150.75 |
| Operating Profit | 0.50 | -0.04 | -6.68 | 3.77 |
| OPM % | 0.5% | -0% | -5.9% | 2.2% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.81 | 0.22 | -6.19 | 3.97 |
| Tax Expense | 0.81 | 0.22 | -6.19 | 3.97 |
| Tax % | 100% | 100% | - | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | -0.29 | 0.06 | -4.18 | 4.79 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 21.06 | 25.84 | 28.73 | 30.71 |
| Property, Plant & Equipment | 14.87 | 18.35 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2.23 | 3.10 | 3.07 | 3.71 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 37.78 | 33.78 | 35.05 | 33.87 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.07 | 0.53 | 0.97 | 0.19 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 8.57 | 9.84 | 12.34 | 11.68 |
| Current Liabilities | 27.98 | 27.55 | 28.92 | 26.11 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -1.15 | 5.34 | -0.36 | -0.74 |
| Cash from Investing Activities | 1.58 | 0.71 | 0.67 | -11.57 |
| Cash from Financing Activities | -0.89 | -6.49 | 0.47 | 7.11 |
| Net Increase/Decrease in Cash | -0.45 | -0.44 | 0.78 | -5.20 |